XML 97 R85.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information - Schedule of Results of Operations by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Revenue:        
Total revenue $ 15,121 $ 16,236 $ 48,355 $ 48,158
Operating costs and expenses:        
Depreciation and amortization (1,048) (1,053) (3,090) (3,250)
Stock-based compensation [1] (616) 267 (1,330) (234)
Transaction costs [2] (262) (286) (610) (863)
Other selling, general and administrative (8,111) (10,135) (27,429) (28,324)
Total operating expenses (15,500) (17,245) (50,368) (50,311)
Other income (expense):        
Interest expense (2,179) (1,754) (6,047) (5,083)
Other income (expense) (403) (9,303) 339 (9,992)
Total other expense, net (2,582) (11,057) (5,708) (15,075)
Loss, before income taxes (2,961) (12,066) (7,721) (17,228)
Intercompany Eliminations        
Revenue:        
Total revenue [3] (173) (34) (309) (114)
Operating costs and expenses:        
Other selling, general and administrative [3] 173 34 309 114
Total operating expenses [3] 173 34 309 114
Other income (expense):        
Interest expense [3] 1,231   1,231  
Other income (expense) [3] (1,231)   (1,231)  
Durable Medical Equipment | Operating Segments        
Revenue:        
Total revenue 13,117 14,131 42,270 41,753
Operating costs and expenses:        
Depreciation and amortization (508) (472) (1,433) (1,449)
Transaction costs [2] (107)   (194)  
Other selling, general and administrative (6,023) (8,113) (21,822) (22,721)
Total operating expenses (12,101) (14,623) (41,358) (41,810)
Other income (expense):        
Interest expense (1,280) (906) (2,676) (2,839)
Other income (expense) (4,795)   (6,631) 3
Total other expense, net (6,075) (906) (9,307) (2,836)
Loss, before income taxes (5,059) (1,398) (8,395) (2,893)
Durable Medical Equipment | Sales and Services        
Operating costs and expenses:        
Total operating costs and expenses (3,806) (3,966) (12,716) (11,118)
Durable Medical Equipment | Sales and Services | Operating Segments        
Operating costs and expenses:        
Total operating costs and expenses (3,806) (3,966) (12,716) (11,118)
Durable Medical Equipment | Rental        
Operating costs and expenses:        
Total operating costs and expenses (1,657) (2,072) (5,193) (6,522)
Durable Medical Equipment | Rental | Operating Segments        
Operating costs and expenses:        
Total operating costs and expenses (1,657) (2,072) (5,193) (6,522)
Investment Management        
Operating costs and expenses:        
Total operating costs and expenses (904) (149) (2,546) (1,504)
Investment Management | Operating Segments        
Revenue:        
Total revenue 739 829 2,272 2,585
Operating costs and expenses:        
Depreciation and amortization (109) (150) (364) (508)
Stock-based compensation [1] (181) 373 (572) 100
Other selling, general and administrative (723) (522) (1,974) (1,604)
Total operating expenses (1,013) (299) (2,910) (2,012)
Other income (expense):        
Interest expense (25) (39) (76) (122)
Total other expense, net (25) (39) (76) (122)
Loss, before income taxes (299) 491 (714) 451
Real Estate        
Operating costs and expenses:        
Total operating costs and expenses (128) (125) (380) (375)
Real Estate | Operating Segments        
Revenue:        
Total revenue 1,276 1,276 3,824 3,820
Operating costs and expenses:        
Depreciation and amortization (430) (430) (1,291) (1,291)
Other selling, general and administrative (128) (125) (380) (375)
Total operating expenses (558) (555) (1,671) (1,666)
Other income (expense):        
Interest expense (645) (654) (1,942) (1,967)
Total other expense, net (645) (654) (1,942) (1,967)
Loss, before income taxes 73 67 211 187
General Corporate | Operating Segments        
Revenue:        
Total revenue 162 34 298 114
Operating costs and expenses:        
Depreciation and amortization (1) (1) (2) (2)
Stock-based compensation [1] (435) (106) (758) (334)
Transaction costs [2] (155) (286) (416) (863)
Other selling, general and administrative (1,410) (1,409) (3,562) (3,738)
Total operating expenses (2,001) (1,802) (4,738) (4,937)
Other income (expense):        
Interest expense (1,460) (155) (2,584) (155)
Other income (expense) 5,623 (9,303) 8,201 (9,995)
Total other expense, net 4,163 (9,458) 5,617 (10,150)
Loss, before income taxes $ 2,324 $ (11,226) $ 1,177 $ (14,973)
[1]

Stock-based compensation attributable to the investment management segment is included in investment management expenses in the condensed consolidated statements of operations.  Stock-based compensation attributable to the general corporate segment is included in selling, general and administrative expense in the condensed consolidated statements of operations.
[2]

Transaction costs, which consist of legal and other professional services incurred in connection with consummated and unconsummated transactions, are included in selling, general and administrative expense in the condensed consolidated statements of operations.
[3]

The Company’s wholly-owned subsidiary, DME Manager, provides advisory services to DME Inc. and receives consulting fee from DME Inc. for those services.  DME Manager is part of general corporate operations while DME Inc. is part of the durable medical equipment segment.  The corresponding expense to DME Inc. and revenue to DME Manager are eliminated in consolidation.  Beginning December 29, 2020, DME Manager also provides advisory services to Forest and receives a consulting fee from Forest for those services.  Both DME Manager and Forest are part of general corporate operations, and the corresponding revenue and expense are eliminated in consolidation.  Additionally, Forest owns Series A-1 Preferred Stock and Series A-2 Preferred Stock of HC LLC.  Forest is part of general corporate operations while HC LLC is part of the durable medical equipment segment.  The corresponding interest expense to HC LLC and interest income to Forest are eliminated in consolidation.