XML 51 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
12 Months Ended
Jun. 30, 2025
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis

The assets and liabilities measured at fair value on a recurring and non-recurring basis which are held by the Company are summarized in the tables below:

 

 

Fair Value as of June 30, 2025

 

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

15,427

 

 

$

-

 

 

$

13,374

 

 

$

28,801

 

 

Total assets within the fair value hierarchy

 

$

15,427

 

 

$

-

 

 

$

13,374

 

 

$

28,801

 

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

31,813

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

60,614

 

 

 

 

 

Fair Value as of June 30, 2024

 

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

16,267

 

 

$

-

 

 

$

5,265

 

 

$

21,532

 

 

Debt securities

 

 

9,929

 

 

 

-

 

 

 

-

 

 

 

9,929

 

 

Total assets within the fair value hierarchy

 

$

26,196

 

 

$

-

 

 

$

5,265

 

 

$

31,461

 

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

23,053

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

54,514

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability

 

$

-

 

 

$

-

 

 

$

428

 

 

$

428

 

 

Total liabilities

 

$

-

 

 

$

-

 

 

$

428

 

 

$

428

 

 

Reconciliation of Changes in Fair Value of Level 3 Assets

The following is a reconciliation of changes in Level 3 assets:

 

 

For the twelve months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,265

 

 

$

-

 

Purchases

 

 

3,300

 

 

 

9,000

 

Payments

 

 

146

 

 

 

-

 

Change in fair value

 

 

4,663

 

 

 

(3,735

)

Ending balance

 

$

13,374

 

 

$

5,265

 

Reconciliation of Changes in Level 3 Liabilities

The following is a reconciliation of changes in Level 3 liabilities:

 

 

For the twelve months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Beginning balance

 

$

428

 

 

$

1,903

 

Payments

 

 

(422

)

 

 

(977

)

Change in fair value

 

 

(6

)

 

 

(498

)

Ending balance

 

$

-

 

 

$

428

 

 

Ranges of Significant Unobservable Inputs used to Value Level 3 Assets

The following table below presents the ranges of significant unobservable inputs used to value Level 3 assets as of June 30, 2025 and June 30, 2024.

As of June 30, 2025

Investment Type

 

Fair value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

Debt

 

$

5,064

 

 

Income Approach

 

Discount Rate

 

9.44% - 25.71% (14.14%)

 

 

 

144

 

 

Recent Transaction

 

 

 

 

Total Debt

 

$

5,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/Other

 

 

231

 

 

Recent Transaction

 

 

 

 

Total Equity/Other

 

$

231

 

 

 

 

 

 

 

 

 

As of June 30, 2024

Investment Type

 

Fair value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

Debt

 

$

7,193

 

 

Income Approach

 

Discount Rate

 

9.09% - 25.03% (13.81%)

 

 

 

578

 

 

Recent Transaction

 

 

 

 

Total Debt

 

$

7,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/Other

 

 

10

 

 

Market Approach

 

Earnings Multiple

 

7.5

Total Equity/Other

 

$

10

 

 

 

 

 

 

 

Consolidated Funds  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis

The assets of the Consolidated Funds measured at fair value on a recurring basis are summarized in the tables below:

 

 

Fair Value as of June 30, 2025

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets of Consolidated Funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

-

 

 

$

-

 

 

$

231

 

 

$

231

 

Debt securities

 

 

-

 

 

 

3,891

 

 

 

5,208

 

 

 

9,099

 

Total assets within the fair value hierarchy

 

$

-

 

 

$

3,891

 

 

$

5,439

 

 

$

9,330

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

4,997

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

14,327

 

 

 

 

Fair Value as of June 30, 2024

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets of Consolidated Funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

-

 

 

$

-

 

 

$

10

 

 

$

10

 

Debt securities

 

 

-

 

 

 

2,190

 

 

 

7,771

 

 

 

9,961

 

Total assets within the fair value hierarchy

 

$

-

 

 

$

2,190

 

 

$

7,781

 

 

$

9,971

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

1,500

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

11,471

 

Reconciliation of Changes in Fair Value of Level 3 Assets

The following is a reconciliation of changes in fair value of Level 3 assets of Consolidated Funds:

 

 

For the twelve months ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,781

 

 

$

-

 

Net Transfers

 

 

(953

)

 

 

-

 

Purchases

 

 

1,788

 

 

 

7,976

 

Sales and Paydowns

 

 

(3,224

)

 

 

(307

)

Net Accretion

 

 

40

 

 

 

8

 

Change in fair value

 

 

7

 

 

 

104

 

Ending balance

 

$

5,439

 

 

$

7,781