XML 50 R27.htm IDEA: XBRL DOCUMENT v3.24.1
SUPPLEMENTARY CASHFLOW INFORMATION
12 Months Ended
Dec. 31, 2023
SUPPLEMENTARY CASHFLOW INFORMATION  
SUPPLEMENTARY CASHFLOW INFORMATION

22

SUPPLEMENTARY CASHFLOW INFORMATION

Cash flows arising from changes in non-cash working capital are summarized below:

Year Ended December 31, 

Cash flows arising from movement in:

    

2023

    

2022

Trade and other receivables

 

(2,013)

 

(7,769)

Prepaid expenses and other assets

 

(133)

 

(550)

Deferred revenue

 

(746)

 

355

Trade payables and other liabilities

 

2,297

 

4,269

Other liabilities - non-current

 

140

 

49

Changes in working capital

(455)

(3,646)

Significant non-cash transactions from investing and financing activities are as follows:

Year Ended December 31, 

Note

2023

    

2022

Investing activities:

 

Settlement of deferred consideration for Spin through share issuance

8

(1,104)

 

(1,426)

 

Financing activity

 

Settlement of convertible debt through share issuance

7, 8

(2,127)

22

SUPPLEMENTARY CASHFLOW INFORMATION (CONTINUED)

During the year ended December 31, 2023, the Company incurred both cash and non-cash interest expense and other financing charges. The following table shows the split as included in the consolidated statement of loss and comprehensive loss:

Year Ended December 31, 2023

Cash

Non-cash

    

Total

Interest income

1

1

Interest and financing fees

(213)

(213)

Foreign exchange gain (loss)

67

 

67

Lease interest expense

(65)

 

(65)

Accretion expense on deferred consideration

(403)

(403)

Accretion expense on convertible debt

(1,536)

(1,536)

(210)

(1,939)

(2,149)

During the year ended December 31, 2022, the Company incurred both cash and non-cash interest expense and other financing charges. The following table shows the split as included in the consolidated statement of loss and comprehensive loss:

Year Ended December 31, 2022

Cash

Non-cash

    

Total

Interest income

13

13

Interest and financing fees

(210)

(210)

Foreign exchange gain (loss)

(126)

 

(126)

Lease interest expense

(11)

 

(11)

Accretion expense on deferred consideration

(316)

(316)

Accretion expense on convertible debt

(448)

(448)

(334)

(764)

(1,098)