XML 60 R37.htm IDEA: XBRL DOCUMENT v3.24.1
CONVERTIBLE DEBT (Tables)
12 Months Ended
Dec. 31, 2023
CONVERTIBLE DEBT  
Schedule of convertible debt

    

Convertible debt

    

Derivative liability

    

Total

Balance at issuance - September 5, 2022

7,287

1,483

8,770

Issuance costs

(596)

(596)

Accretion expense

448

448

Gain on remeasurement of derivative liability

(13)

(13)

Effect of movement in exchange rates

(491)

(150)

(641)

Balance as at December 31, 2022

6,648

1,320

7,968

Accretion expense

1,536

1,536

Loss on remeasurement of derivative liability

47

47

Gain on settlement of convertible debt

(595)

(595)

Shares issued upon exercise of convertible debt

(1,841)

(286)

(2,127)

Repayment of convertible debt

(3,693)

(3,693)

Effect of movement in exchange rates

(205)

(15)

(220)

Balance as at December 31, 2023

2,445

471

2,916