XML 27 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Share capital
Shares to be issued
Broker warrants
Contributed surplus
Accumulated Deficit
Accumulated other comprehensive income (loss)
Total
Beginning Balance at Dec. 31, 2021 € 100,285 € 13,746 € 38 € 18,385 € (68,743) € 2,484 € 66,195
Shares issued as consideration 1,426           1,426
Shares issued as deferred consideration 6,764 (6,764)          
Exercise of deferred share units 1,407     (1,407)      
Exercise of stock options 20     (6)     14
Share-based compensation       3,773     3,773
Net loss for the year         (3,484)   (3,484)
Other comprehensive income (loss)           1,610 1,610
Ending Balance at Dec. 31, 2022 109,902 6,982 38 20,745 (72,227) 4,094 69,534
Shares issued upon exercise of convertible debt 2,127           2,127
Shares issued as deferred consideration 4,595 (3,491)         1,104
Exercise of restricted share units 2,365     (2,365)      
Exercise of deferred share units 218     (218)      
Exercise of stock options 808     (368)     440
Expiry of warrants     € (38) 38      
Share-based compensation       2,055     2,055
Net loss for the year         (3,836)   (3,836)
Other comprehensive income (loss)           (1,177) (1,177)
Ending Balance at Dec. 31, 2023 € 120,015 € 3,491   € 19,887 € (76,063) € 2,917 € 70,247