XML 76 R53.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of disclosure of component of income taxes in statement of financial position

As at

As at

December 31, 

December 31, 

2023

    

2022

Income taxes payable

917

1,113

Deferred income tax liabilities

852

1,201

Schedule of disclosure of components of income taxes in income statement

Year Ended December 31, 

    

2023

    

2022

Current year

1,351

1,401

Adjustment in respect of prior periods

(93)

199

Current income taxes

1,258

1,600

Deferred income tax recovery

(348)

(42)

Deferred income tax recovery

(348)

(42)

Income taxes

910

1,558

Schedule of deferred tax liability

As at

As at

December 31, 

December 31, 

2023

    

2022

Deferred tax assets

Non-capital losses carried forward

348

163

Deferred tax liabilities

Goodwill and intangible assets

852

1,201

Convertible debt

(348)

(163)

Deferred income tax liabilities

852

1,201

Schedule of Company's effective income tax rates

Year Ended December 31, 

    

2023

    

2022

%

    

%

Canadian statutory tax rate

26.5

26.5

Effect of tax rate in foreign jurisdictions

(6.7)

7.7

Impact of foreign currency translation

(11.5)

2.9

Non-deductible and non-taxable items

(13.5)

(45.2)

Change in tax benefits not recognized

(29.0)

(48.0)

Adjustments in respect of prior periods

(16.2)

Adjustment of prior year tax payable

3.2

(10.4)

Other

1.8

Effective Income Tax Rate Applicable to Loss Before Income Taxes

(31.0)

(80.9)

Schedule of deductible temporary differences

Year Ended December 31, 

2023

2022

Income tax losses - Canada

    

33,350

    

32,773

Capital tax losses - Canada

 

28,062

    

28,385

Income tax losses - United Kingdom

 

1,076

    

2,107

Income tax losses - Malta

 

142

    

142

Income tax losses - USA

 

412

    

Property and equipment

 

1,935

    

2,170

Goodwill

 

1,175

    

2,103

Intangibles

11,850

Right-of-use assets

45

Share issuance costs

 

1,523

    

2,888

Total unrecognized deductible temporary differences

 

79,570

 

70,568

Schedule of Company's Canadian non-capital income tax losses expiration

2028

649

2029

332

2030

223

2031

1,163

2032

1,698

2033

2,428

2034

1,184

2035

3,011

2036

1,578

2037

3,096

2038

1,871

2039

2,143

2040

3,188

2041

3,973

2042

2,544

2043

4,267

33,348