XML 86 R63.htm IDEA: XBRL DOCUMENT v3.24.1
CONVERTIBLE DEBT - Narratives (Details)
$ / shares in Units, € in Thousands, $ in Thousands, $ in Thousands
4 Months Ended 12 Months Ended
Sep. 05, 2022
EUR (€)
Y
Test
Options
shares
Sep. 05, 2022
EUR (€)
$ / shares
shares
Dec. 31, 2022
EUR (€)
Dec. 31, 2023
EUR (€)
Y
shares
Dec. 31, 2023
EUR (€)
$ / shares
shares
Dec. 31, 2022
EUR (€)
Y
Dec. 31, 2022
EUR (€)
$ / shares
Mar. 26, 2024
USD ($)
shares
Dec. 31, 2023
CAD ($)
shares
Dec. 31, 2022
CAD ($)
Sep. 05, 2022
USD ($)
shares
Sep. 05, 2022
CAD ($)
$ / shares
shares
Disclosure of detailed information about borrowings [line items]                        
Proceeds from convertible debt, gross € 8,770 € 8,770 € 7,968 € 2,916 € 2,916 € 7,968 € 7,968          
Face value       0 € 0              
Proceeds from convertible debt, net of costs           € 8,053            
Conversion price as a % of VWAP 87.50% 87.50%                 87.50% 87.50%
Number of shares issued on exercise of warrants | shares 979,048 979,048                 979,048 979,048
Exercise price of warrants (in dollars per share) | $ / shares                       $ 9.28
Length of time to exercise warrants 60 months                      
Number of call options | Options 20                      
Share price (CAD) | $ / shares   € 6.188     € 6.780   € 6.188          
5-day VWAP (CAD) | $ / shares         € 6.845              
Expected dividend yield (%) 0.00%         0.00%            
Number of simulated trials | Test 10,000                      
Fair value of conversion options € 1,483 € 1,483 1,320 471 € 471 € 1,320 € 1,320   $ 689 $ 1,906   $ 1,935
Accretion expense       1,940   764            
(Loss) gain on remeasurement of derivative liability     € (13) (47)   € 13            
Gain on settlement of convertible debt       € 595                
Convertible Debt                        
Disclosure of detailed information about borrowings [line items]                        
Transaction and acquisition costs attributable to convertible debt 596                      
Derivative Liability                        
Disclosure of detailed information about borrowings [line items]                        
Transaction and acquisition costs attributable to convertible debt € 121                      
Minimum                        
Disclosure of detailed information about borrowings [line items]                        
Expected life of options (years) | Y 0.42     0.08   0.09            
Expected share price volatility (%) 65.32%         44.73%            
Risk-free interest rate (%) 3.60%     5.10%   4.20%            
Maximum                        
Disclosure of detailed information about borrowings [line items]                        
Number of shares issued on exercise of warrants | shares 979,048 979,048                 979,048 979,048
Expected life of options (years) | Y 2.00     0.58   1.68            
Expected share price volatility (%) 75.54%         56.45%            
Risk-free interest rate (%) 3.70%     5.59%   4.60%            
Convertible Debt                        
Disclosure of detailed information about borrowings [line items]                        
Proceeds from convertible debt, gross € 8,770 € 8,770                 $ 8,700  
Face value € 10,081 € 10,081                 $ 10,000  
Market cost of debt 7.50% 7.50%                 7.50% 7.50%
Maturity date (in months) 24 months                      
Proceeds from convertible debt, net of costs € 8,053                      
Conversion price as a % of VWAP 87.50% 87.50%                 87.50% 87.50%
Lock-up period of shares issued upon conversion 120 days                      
Percentage of outstanding convertible debt that may be converted per month 5.00% 5.00%                 5.00% 5.00%
Maximum convertible debt to be converted per month | $                     $ 1,000  
Partial conversion right 33.33% 33.33%                 33.33% 33.33%
Transaction and acquisition costs attributable to convertible debt € 717                      
Accretion expense       € 1,536   € 448            
(Loss) gain on remeasurement of derivative liability       47   13            
Gain on settlement of convertible debt       595   € 0            
Amount of debt converted       5,820 5,820     $ 1,500        
Amount of debt converted, cash | $               500        
Amount of debt converted, cash paid       3,693 3,693     515        
Amount of debt converted, shares       € 2,127 € 2,127     $ 1,000        
Common shares issued | shares       617,357 617,357     216,148 617,357      
Convertible Debt | Present value                        
Disclosure of detailed information about borrowings [line items]                        
Proceeds from convertible debt, gross € 8,723 € 8,723                 $ 8,653