XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets, Current [Abstract]    
Cash $ 1,145 $ 6,185
Accounts receivable, net 41,557 39,606
Inventories 18,279 17,502
Prepaid expenses and other current assets 4,245 3,874
Total current assets 66,134 68,076
Property, plant and equipment, net 79,310 75,571
Operating lease right-of-use asset 22,831 22,718
Intangible assets, net 40,666 37,232
Goodwill 14,704 12,147
Deferred financing costs, net 642 817
Deposits and other long-term assets 1,549 1,608
Total assets 230,279 222,431
Current liabilities    
Accounts payable 11,534 11,983
Accrued expenses and other current liabilities 9,927 7,864
Current portion of operating lease liabilities 4,296 4,121
Current maturities of long-term debt 6,291 6,995
Total current liabilities 32,047 30,963
Operating lease liabilities, less current portion 18,917 18,765
Revolving line of credit 33,140 27,142
Long-term debt, less current portion 17,485 19,676
Deferred tax liabilities, net 6,168 5,926
Total liabilities 107,757 102,472
Commitments and contingencies (See Note 15)
Shareholders' equity    
Common stock, $0.0001 par value, shares authorized 500,000,000 as of June 30, 2025 and December 31, 2024, 35,661,297 issued and outstanding as of June 30, 2025 and 34,704,696 shares issued and outstanding as of December 31, 2024 4 3
Less: Treasury stock at cost, 202,611 and 0 shares as of June 30, 2025 and December 31, 2024, respectively (608) 0
Additional paid-in-capital 129,520 125,415
Accumulated deficit (7,657) (3,582)
Accumulated other comprehensive income (loss) 1,264 (1,877)
Total shareholders' equity 122,522 119,959
Total liabilities and shareholders' equity 230,279 222,431
Related Party    
Assets, Current [Abstract]    
Related party note receivable, current 909 909
Related party note receivable, less current portion $ 4,443 $ 4,262