XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
 3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Assets and Liabilities Acquired
The following condensed table presents the preliminary acquisition-date fair value of the assets acquired and liabilities assumed for the acquisitions, as well as assets and liabilities (in thousands):
 
Preliminary
 
Finalized
 
Omtool
 
API
 
HipCricket
 
LeadLander
Year Acquired
2017
 
2016
 
2016
 
2016
 
 
 
 
 
 
 
 
Cash
$
2,957

 
$
125

 
$
—

 
$
365

Accounts receivable
784

 
821

 
1,226

 
199

Other current assets
405

 
54

 
273

 
55

Property and equipment
63

 
68

 
—

 
5

Customer relationships
3,520

 
1,420

 
1,000

 
970

Trade name
170

 
40

 
70

 
70

Technology
4,450

 
810

 
900

 
1,410

Goodwill
13,574

 
3,420

 
8,531

 
13,104

Other assets
33

 
89

 
—

 
6

Total assets acquired
25,956

 
6,847

 
12,000

 
16,184

 
 
 
 
 
 
 
 
Accounts payable
(219
)
 
(11
)
 
(44
)
 
—

Accrued expense and other
(906
)
 
(137
)
 
—

 
(254
)
Deferred revenue
(2,618
)
 
(1,699
)
 
(356
)
 
(910
)
Total liabilities assumed
(3,743
)
 
(1,847
)
 
(400
)
 
(1,164
)
 
 
 
 
 
 
 
 
Total consideration
$
22,213

 
$
5,000

 
$
11,600

 
$
15,020