XML 99 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Acquisition of Controlling Interest in Repreve Renewables, LLC
 3 Months Ended
Sep. 23, 2012
Business Combination Disclosure [Text Block]

4. Acquisition of Controlling Interest in Repreve Renewables, LLC


In April 2010, the Company entered into an agreement with two other unaffiliated entities to form Repreve Renewables, LLC (“Renewables”) and received a 40% membership interest for its $4,000 contribution. Renewables is a development stage enterprise formed to cultivate, grow and sell dedicated energy crops, including biomass feedstock intended for use as a fuel in the production of energy as well as to provide value added processes for cultivating, harvesting or using biomass crops. Renewables has the exclusive license to commercialize FREEDOM® Giant Miscanthus (“FGM”). FGM is a miscanthus grass strain, which is a C4 plant that was developed by Mississippi State University to be a dedicated energy crop with high biomass yield from minimal input requirements. Renewables' success will depend on its ability to commercialize FGM, license individual growers of FGM and to sell feedstock to biomass conversion facilities. The Company's investment in Renewables is anticipated to provide a unique revenue stream and support its strategy to grow the REPREVE® brand and related sustainability initiatives.


On October 6, 2011, the Company and one other existing Renewables member each acquired an additional 20% membership interest from the third Renewables member for $500. The additional membership interest purchased by the Company was paid for with available cash. Using the amounts paid per membership unit in the October 6th transaction as a basis (a Level 1 input), the Company determined that the acquisition date fair value of Renewables was $2,500. This resulted in the Company's previously held 40% equity interest being valued at $1,000. As a result of remeasuring its existing 40% interest to this estimated fair value, the Company recorded a non-operating loss of $3,656 during the quarter ended December 25, 2011.


Fair value of consideration transferred

  $ 500

Fair value of the previously held equity interest

    1,000
      1,500

Fair value of the non-controlling interest

    1,000

Total fair value of Renewables

  $ 2,500

Fair value of previously held equity interest

  $ 1,000

Less: Investment in Renewables

    (4,656 )

Write-down of previously held equity interest in Renewables

  $ (3,656 )

The total fair value of Renewables was allocated to the tangible assets, liabilities and intangible assets acquired as follows:


Cash

  $ 144

Inventories

    45

Other current assets

    197

Biomass foundation and feedstock

    1,611

Property, plant and equipment

    114

Intangible assets

    536

Total assets

    2,647

Current liabilities

    (147 )

Total net assets acquired

  $ 2,500

The intangible assets acquired and their respective estimated average remaining useful lives over which each asset will be amortized on a straight line basis are as follows:


 

Amortization

Period (years)

Estimated

Value

Non-compete agreements

    5   $ 243

License to grow FGM

    8     261

Sub-licenses

    4     32

Total

          $ 536

The acquisition of the additional 20% membership interest has given the Company a 60% membership interest in Renewables. Prior to the acquisition, the Company's share of Renewables' losses were recorded as Equity in earnings of unconsolidated affiliates. Beginning with the second quarter of fiscal year 2012, the Company's consolidated financial statements include the financial position and results of operations of Renewables. As Renewables is a development stage enterprise and has no revenues and limited operating activities, the results of Renewables' operations since the acquisition are presented within Other operating expense (income), net.


Renewables' operating expenses are funded through contributions from its members. Since October 6, 2011, contributions from the non-controlling interest have totaled $1,120.