XML 33 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Lease
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease
10. Lease

 

  (a) Right-of-use assets

 

   Prepaid
land lease
payments
 
Balance as of January 1, 2020  $7,194,195 
Amortization charge for the year   (162,763)
Foreign exchange adjustment   469,348 
Balance as of December 31, 2020  $7,500,780 

 

Lump sum payments were made upfront to acquire the leased land from the owners with lease period for 50 years up to August 9, 2064, and no ongoing payments will be made under the terms of these land leases.

 

  (b) Company as Lessor

 

The Company derives a portion of its revenue from leasing arrangements of these vehicles to end users. Such arrangements provide for monthly payments covering the vehicles sales and interest. These arrangements meet the criteria to be accounted for as sales-type leases. Accordingly, vehicle sale net of cost is recorded as other income and recognized upon delivery of the vehicle and its acceptance by the end user. Upon the recognition of such revenue, an asset is established for the investment in sales-type leases. Interests are recognized monthly over the lease term. The components of the net investment in sales-type leases as of December 31, 2019 and 2020 are as follows:

 

   December 31,   December 31, 
   2019   2020 
Total future minimum lease payments receivable  $       -    1,210,305 
Less: unearned income, representing interest   -    (124,653)
Present value of minimum lease payments receivables   -    1,085,652 
Less: Current portion   -    (235,245)
Non-current portion  $-    850,407 

 

Vehicle sale net of cost recognized in other income (expense) and interest income from vehicle leasing was $(410,774) and $13,106 for the year ended December 31, 2020, respectively.

 

The future minimum lease payments receivable for sales type leases are as follows:

 

Fiscal years ending December  Total Minimum Lease Payments to be Received   Amortization of Unearned Income   Net Investment in Sales Type Leases 
2021  $299,850   $64,605   $235,245 
2022   422,755    41,852    380,903 
2023   422,755    17,654    405,101 
2024   64,945    542    64,403 
2025   -    -    - 
Thereafter   -    -    - 
    1,210,305    124,653    1,085,652