XML 77 R60.htm IDEA: XBRL DOCUMENT v3.21.1
CBAK Energy Technology, Inc. (Parent Company) (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of statements of operations
   Year ended
December  31,
2019
   Year ended
December 31,
2020
 
REVENUE, net  $-   $- 
           
OPERATING EXPENSES:          
Salaries and consulting expenses   978,942    992,246 
General and administrative   439,974    531,449 
           
Total operating expenses   (1,418,916)   (1,523,695)
           
LOSS FROM OPERATIONS   (1,418,916)   (1,523,695)
           
Finance expenses   (120,051)   (429,741)
Changes in fair value of warrants liability   -    2,072,000 
           
(LOSS) PROFIT ATTRIBUTABLE TO PARENT COMPANY   (1,538,967)   118,564 
           
EQUITY IN LOSS OF SUBSIDIARIES   (9,228,556)   (7,925,462)
           
NET LOSS ATTRIBUTABLE TO SHAREHOLDERS  $(10,767,523)  $(7,806,898)
Schedule of balance sheets
   December 31, 2019   December 31, 2020 
ASSETS        
         
Interests in subsidiaries  $18,183,266   $66,797,421 
Cash and cash equivalents   -    5,107,486 
Total assets  $18,183,266   $71,904,907 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES:          
Notes payable  $2,846,736   $- 
Accrued expenses and other payables   1,731,251    1,722,814 
Warrants liability   -    17,783,000 
Total current liabilities   4,577,987    19,505,814 
           
SHAREHOLDERS' EQUITY   13,605,279    52,399,093 
Total liabilities and shareholders' equity  $18,183,266   $71,904,907 
Schedule of statements of cash flows
   Year ended
December 31,
2019
   Year ended
December 31,
2020
 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(10,767,523)  $(7,806,898)
Adjustments to reconcile net loss to net cash used in operating activities:          
Equity in loss of subsidiaries   9,228,556    7,925,462 
Share based compensation   770,113    803,931 
Changes in fair value of warrants liability   -    (2,072,000)
Change in operating assets and liabilities          
Accrued expenses and other payable   89,080    (8,437)
Net cash used in operating activities   (679,774)   (1,157,942)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Decrease in interest in subsidiaries   (2,070,226)   (39,083,154)
Net cash provided by (used in) investing activities   (2,070,226)   (39,083,154)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of shares   -    45,348,582 
Proceeds from issuance of promissory notes   2,750,000    - 
Net cash provided by financing activities   2,750,000    45,348,582 
           
CHANGE IN CASH AND CASH EQUIVALENTS   -    5,107,486 
           
CASH AND CASH EQUIVALENTS, beginning of year   -    - 
           
CASH AND CASH EQUIVALENTS, end of year  $-   $5,107,486