XML 54 R43.htm IDEA: XBRL DOCUMENT v3.23.2
Lease (Tables)
 6 Months Ended
Jun. 30, 2023
Schedule of Inventories [Abstract]  
Schedule of Prepaid Land Use Rights (a) Prepaid land use rights
   Prepaid 
   land 
   lease payments 
Balance as of January 1, 2022  $13,797,230 
Amortization charge for the year   (338,706)
Foreign exchange adjustment   (1,097,361)
Balance as of December 31, 2022   12,361,163 
Amortization charge for the period   (164,537)
Foreign exchange adjustment   (579,745)
Balance as of June 30, 2023  $11,616,881 
Schedule of Operating Lease Expenses Operating lease expenses for the three and six months ended June 30, 2022 and 2023 for the capitation agreement was as follows:
   Three months ended
June 30,		   Six months ended
June 30,		 
   2022   2023   2022   2023 
Operating lease cost – straight line  $145,966   $128,430   $358,657   $265,747 
Schedule of Company as Lessee (c) Company as lessee - Finance lease
   December 31,   June 30, 
   2022   2023 
Property, plant and equipment, at cost  $1,890,396   $1,800,589 
Accumulated depreciation   (251,626)   (413,621)
Impairment   (662,006)   (630,556)
Property, plant and equipment, net under finance lease   976,764    756,412 
           
Finance lease liabilities, current   844,297    114,884 
Finance lease liabilities, non-current   
-
    
-
 
Total finance lease liabilities  $844,297   $114,884 
Schedule of Finance Lease Expenses The components of finance lease expenses were as follows:
   2022   2023 
Finance lease cost:        
Depreciation of assets  $
        -
   $89,610 
Interest of lease liabilities   
-
    10,111 
Total lease expense  $
-
   $99,721 

 

   Three months ended
June 30,		   Six months ended
June 30,		 
   2022   2023   2022   2023 
Finance lease cost:                
Depreciation of assets   
           -
    44,275    
           -
    89,610 
Interest of lease liabilities   
-
    4,995    
-
    10,110 
Total lease expense  $
-
   $49,270   $
-
   $99,720 
Schedule of Maturities of Lease Liabilities The following is a schedule, by years, of maturities of lease liabilities as of June 30, 2023 were as follows:
   Operating
leases		   Finance
leases		 
         
Remainder of 2023  $273,705   $116,492 
2024   286,299    
-
 
2025   263,031    
-
 
2026   137,892    
-
 
2027   12,018    
-
 
Thereafter   
-
    
-
 
Total undiscounted cash flows   972,945    116,492 
Less: imputed interest   (66,812)   (1,608)
Present value of lease liabilities  $906,133   $114,884 
Schedule of Lease Term and Discount Rate Lease term and discount rate:
   December 31,
2022		   June 30,
2023		 
Weighted-average remaining lease term        
Land use rights   37.9    37.4 
Operating lease   3.39    3.2 
Finance lease   0.5    0.1 
           
Weighted-average discount rate          
Land use rights   Nil    Nil 
Operating lease   4.94%   4.87%
Finance lease   1.40%   1.40%
Schedule of Supplemental Cash Flow Information Supplemental cash flow information related to leases where the Company was the lessee for the three and six months ended June 30, 2022 and 2023 was as follows:
   Three months ended
June 30,		   Six months ended
June 30,		 
   2022   2023   2022   2023 
Operating cash outflows from operating assets  $182,944   $213,469   $215,395   $391,475