XML 138 R126.htm IDEA: XBRL DOCUMENT v3.24.3
Share-Based Compensation (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 22, 2023
Apr. 11, 2023
Feb. 08, 2021
Jun. 12, 2015
Nov. 29, 2021
Oct. 23, 2020
Jun. 30, 2017
Dec. 31, 2016
Apr. 19, 2016
Jun. 30, 2015
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares) 40,000 894,000         3,000 10,000 220,000              
Common stock par value (in Dollars per share)                 $ 0.001   $ 0.001   $ 0.001     $ 0.001
Fair value price per share (in Dollars per share)                 $ 2.68              
Non-cash share based compensation expense                       $ 266,815 $ 959,833    
Aggregate number of shares (in Shares)     8,939,976                          
Option exercise price (in Dollars per share)         $ 1.96                      
Fair value of volatility                         106.59%      
Fair value of risk free interest rate                         3.51%      
Fair value dividend rate                         0.00%      
Share-based compensation expense                     $ 51,081 $ 96,301 $ 238,190 919,135    
Option shares (in Shares) 160,000                   3,230,128   3,230,128     3,314,128
Option exercise price per share (in Dollars per share) $ 0.8681                              
Estimated life                         5 years 9 months 29 days      
Unrecognized stock-based compensation                     $ 27,121   $ 27,121      
Market value price per share (in Dollars per share)                         $ 1.25      
Intrinsic value of exercisable stock options [1]                          
2015 Equity Incentive Plan [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)       10,000,000                        
Restricted Shares Granted on June 30, 2015 [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)                   690,000            
Unrecognized stock-based compensation (in Shares)                         1,667      
Restricted Stock [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)   230,000         3,000                  
Common stock par value (in Dollars per share)                   $ 0.001            
Fair value price per share (in Dollars per share) $ 0.88 $ 0.95               $ 3.24            
Unrecognized stock-based compensation (in Shares)                         4,167      
Non-cash share based compensation expense                     6,529        
Option exercise price per share (in Dollars per share)   $ 0.978                            
Fair value of grant date                         $ 56,521      
Restricted shares granted on April 19, 2016 [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)             10,000                  
Restricted Shares Granted on October 23, 2020 [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)           100,000                    
Fair value per share (in Shares)           3                    
Restricted Share Units Granted on October 23, 2020 [Member]                                
Share-Based Compensation [Line Items]                                
Non-cash share based compensation expense                              
Restricted Stock Units (RSUs) [Member]                                
Share-Based Compensation [Line Items]                                
Unrecognized stock-based compensation                              
Fair value of volatility                         106.34%      
Fair value of risk free interest rate                         4.47%      
Fair value dividend rate                         0.00%      
Fair value of stock option amount                     838,190   $ 838,190      
Estimated life                         5 years 9 months 29 days      
Stock Option [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)   460,000                            
Aggregate number of shares (in Shares)         2,750,002                      
Intrinsic value of exercisable stock options                            
Employees Stock Ownership Program on November 29, 2021 [Member]                                
Share-Based Compensation [Line Items]                                
Fair value of volatility                         106.41%      
Fair value of risk free interest rate                         1.26%      
Fair value dividend rate                         0.00%      
Share-based compensation expense                        
Restricted Share Units Granted and Stock Ownership Program on April 11, 2023 [Member]                                
Share-Based Compensation [Line Items]                                
Unrecognized stock-based compensation (in Shares)                         131,460      
Restricted Share Units Granted and Stock Ownership Program on August 22, 2023 [Member]                                
Share-Based Compensation [Line Items]                                
Non-cash share based compensation expense                     6,968 34,169        
Options [Member]                                
Share-Based Compensation [Line Items]                                
Unrecognized stock-based compensation                     $ 1,328,299   $ 1,328,299      
Options [Member] | Restricted Stock Units (RSUs) [Member]                                
Share-Based Compensation [Line Items]                                
Non-cash share based compensation expense                         $ 28,625 $ 34,169    
Director [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate restricted shares (in Shares)                 500,000              
Fair value of volatility                         106.41%      
Fair value of risk free interest rate                         1.26%      
Fair value dividend rate                         0.00%      
Director [Member] | Stock Option [Member]                                
Share-Based Compensation [Line Items]                                
Fair value of stock option (in Shares)                     350,000   350,000      
Director [Member] | Employees Stock Ownership Program on November 29, 2021 [Member]                                
Share-Based Compensation [Line Items]                                
Fair value of stock option amount                     $ 479,599   $ 479,599      
Executive Officer and Director [Member]                                
Share-Based Compensation [Line Items]                                
Aggregate number of shares (in Shares)         350,000                      
Executive Officer and Director [Member] | Restricted Stock [Member]                                
Share-Based Compensation [Line Items]                                
Option shares (in Shares)   2,124,000                            
Officer [Member]                                
Share-Based Compensation [Line Items]                                
Fair value of stock option amount                     2,805,624   $ 2,805,624      
Share-based compensation expense                            
Officer [Member] | Stock Option [Member]                                
Share-Based Compensation [Line Items]                                
Fair value of stock option (in Shares)                     2,400,002   2,400,002      
[1] The intrinsic value of the stock options at September 30, 2024 is the amount by which the market value of the Company’s common stock of $1.25 as of September 30, 2024 exceeds the average exercise price of the option. As of September30, 2024, the intrinsic value of the outstanding and exercisable stock options was nil.