XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Lease (Tables)
 9 Months Ended
Sep. 30, 2024
Lease [Abstract]  
Schedule of Prepaid Land Use Rights (a) Prepaid land use rights
   Prepaid land 
   lease payments 
Balance as of January 1, 2023  $12,361,163 
Amortization charge for the year   (322,160)
Foreign exchange adjustment   (326,299)
Balance as of December 31, 2023   11,712,704 
Amortization charge for the period   (237,565)
Foreign exchange adjustment   125,939 
Balance as of September 30, 2024  $11,601,078 
Schedule of Lease Expenses Operating lease expenses for the three and nine months ended September 30, 2023 and 2024 for the capitation agreement was as follows:
   Three months ended
September 30,		   Nine months ended
September 30,		 
   2023   2024   2023   2024 
Operating lease cost – straight line  $110,057   $337,405   $375,804   $957,144 
Company as lessee - Finance lease
   December 31,   September 30, 
   2023   2024 
Property, plant and equipment, at cost  $4,598,426   $8,441,208 
Accumulated depreciation   (828,351)   (2,337,763)
Impairment   (3,770,075)   (6,103,445)
Property, plant and equipment, net under finance lease   
-
    
-
 
           
Finance lease liabilities, current   1,643,864    762,694 
Finance lease liabilities, non-current   
-
    
-
 
Total finance lease liabilities  $1,643,864   $762,694 
The components of finance lease expenses for the three and nine months ended September 30, 2023 and 2024 were as follows:
   Three months ended
September 30,		   Nine months ended
September 30,		 
   2023   2024   2023   2024 
Finance lease cost:                    
Depreciation of assets   44,275    
-
    102,999    
-
 
Interest of lease liabilities   4,995    20,242    11,622    60,479 
Total lease expense  $49,270   $20,242   $114,621   $60,479 
Lease term and discount rate:
   December 31,
2023		   September 30,
2024		 
Weighted-average remaining lease term          
Land use rights   36.9    36.2 
Operating lease   2.71    4.18 
Finance lease   0.96    0.16 
           
Weighted-average discount rate          
Land use rights   Nil    Nil 
Operating lease   4.69%   4.35%
Finance lease   1.37%   2.9%
Supplemental cash flow information related to leases where the Company was the lessee for the three and nine months ended September 30, 2023 and 2024 was as follows:
   Three months ended
September 30,		   Nine months ended
September 30,		 
   2023   2024   2023   2024 
Operating cash outflows from operating assets  $92,457   $120,979   $483,932   $552,796 
Schedule of Maturities of Lease Liabilities The following is a schedule, by years, of maturities of lease liabilities as of September 30, 2024:
   Operating
leases		   Finance
leases		 
         
Remainder of 2024  $769,615   $781,978 
2025   1,031,673    
-
 
2026   928,195    
-
 
2027   516,579    
-
 
2028   486,314    
-
 
Thereafter   932,643    
-
 
Total undiscounted cash flows   4,665,019    781,978 
Less: imputed interest   (453,418)   (19,284)
Present value of lease liabilities  $4,211,601   $762,694