XML 151 R130.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation (Details) - USD ($)
1 Months Ended 12 Months Ended
Aug. 22, 2023
Apr. 11, 2023
Feb. 08, 2021
Jun. 12, 2015
Nov. 29, 2021
Oct. 23, 2020
Jun. 30, 2017
Dec. 31, 2016
Apr. 19, 2016
Jun. 30, 2015
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2024
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares) 40,000 894,000         3,000 10,000 220,000          
Common stock par value (in Dollars per share)                 $ 0.001   $ 0.001 $ 0.001    
Fair value price per share (in Dollars per share)                 $ 2.68          
Non-cash share based compensation expense                     $ 376,648 $ 1,225,747    
Aggregate number of shares (in Shares)     8,939,976                      
Option exercise price (in Dollars per share)         $ 1.96                  
Fair value of volatility                     106.59%      
Fair value of risk free interest rate                     3.51%      
Fair value dividend rate                     0.00%      
Unrecognized stock-based compensation                     $ 662,116      
Option shares (in Shares) 160,000                   1,455,170 3,314,128    
Option exercise price per share (in Dollars per share) $ 0.8681                          
Estimated life                     5 years 9 months 29 days      
Market value price per share (in Dollars per share)                     $ 0.94      
Intrinsic value of exercisable stock options [1]                        
2015 Equity Incentive Plan [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)       10,000,000                    
Restricted Shares Granted on June 30, 2015 [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)                   690,000        
Unrecognized stock-based compensation (in Shares)                     4,167      
Restricted Shares [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)   230,000         3,000              
Common stock par value (in Dollars per share)                   $ 0.001        
Fair value price per share (in Dollars per share) $ 0.88 $ 0.95               $ 3.24        
Number of shares issued (in Shares)                     1,667      
Share-based compensation expense                     831,250    
Option exercise price per share (in Dollars per share)   $ 0.978                        
Fair value of grant date                     56,521      
Restricted shares granted on April 19, 2016 [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)             10,000              
Restricted Shares Granted on October 23, 2020 [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)           100,000                
Fair value per share (in Shares)           3                
Restricted Share Units Granted on October 23, 2020 [Member]                            
Share-Based Compensation [Line Items]                            
Non-cash share based compensation expense                     6,529    
Restricted Stock Units (RSUs) [Member]                            
Share-Based Compensation [Line Items]                            
Unrecognized stock-based compensation                          
Fair value of volatility                     106.34%      
Fair value of risk free interest rate                     4.47%      
Fair value dividend rate                     0.00%      
Fair value of stock option amount                     $ 838,190      
Share-based compensation expense                     $ 341,054 343,960    
Estimated life                     5 years 9 months 29 days      
Stock Option [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)   460,000                        
Aggregate number of shares (in Shares)         2,750,002                  
Intrinsic value of exercisable stock options                          
Employees Stock Ownership Program on November 29, 2021 [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of volatility                     106.41%      
Fair value of risk free interest rate                     1.26%      
Fair value dividend rate                     0.00%      
Share-based compensation expense                        
Restricted Share Units Granted and Stock Ownership Program on April 11, 2023 [Member]                            
Share-Based Compensation [Line Items]                            
Unrecognized stock-based compensation (in Shares)                     50,155      
Restricted Share Units Granted and Stock Ownership Program on August 22, 2023 [Member]                            
Share-Based Compensation [Line Items]                            
Share-based compensation expense                     $ 7,872 34,086    
Options [Member]                            
Share-Based Compensation [Line Items]                            
Unrecognized stock-based compensation                     20,153      
Options [Member] | Restricted Stock Units (RSUs) [Member]                            
Share-Based Compensation [Line Items]                            
Non-cash share based compensation expense                     $ 27,722 9,922    
Director [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)                 500,000          
Fair value of volatility                     106.41%      
Fair value of risk free interest rate                     1.26%      
Fair value dividend rate                     0.00%      
Director [Member] | Stock Option [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option (in Shares)                     350,000      
Director [Member] | Employees Stock Ownership Program on November 29, 2021 [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option amount                     $ 479,599      
Executive Officer and Director [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate number of shares (in Shares)         350,000                  
Executive Officer and Director [Member] | Restricted Shares [Member]                            
Share-Based Compensation [Line Items]                            
Option shares (in Shares)   2,124,000                        
Officer [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option amount                     $ 2,805,624      
Share-based compensation expense                        
Officer [Member] | Stock Option [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option (in Shares)                     2,400,002      
[1] The intrinsic value of the stock options at December 31, 2024 is the amount by which the market value of the Company’s common stock of $0.94 as of December 31, 2024 exceeds the average exercise price of the option. As of December 31, 2024, the intrinsic value of the outstanding and exercisable stock options was $nil.