XML 130 R118.htm IDEA: XBRL DOCUMENT v3.25.2
Share-Based Compensation (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 22, 2023
Apr. 11, 2023
Jun. 12, 2015
Nov. 29, 2021
Jun. 30, 2017
Dec. 31, 2016
Apr. 19, 2016
Jun. 30, 2015
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Jan. 01, 2025
Dec. 31, 2024
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares) 40,000 894,000     3,000 10,000 220,000              
Common stock par value (in Dollars per share)             $ 0.001   $ 0.001   $ 0.001     $ 0.001
Fair value price per share (in Dollars per share)             $ 2.68              
Option exercise price (in Dollars per share)       $ 1.96                    
Fair value of volatility                     106.59%      
Fair value of risk free interest rate                     3.51%      
Fair value dividend rate                     0.00%      
Share-based compensation expense                        
Unrecognized stock-based compensation                 $ 662,116   $ 662,116      
Option shares (in Shares) 160,000               967,170   967,170   1,455,170  
Option exercise price per share (in Dollars per share) $ 0.8681                          
Estimated life                     5 years 9 months 29 days      
Non-cash share based compensation expense                     $ 49,889 208,766    
Market value price per share (in Dollars per share)                     $ 1.18      
2015 Equity Incentive Plan [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)     10,000,000                      
Restricted Shares Granted on June 30, 2015 [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)               690,000            
Unrecognized stock-based compensation (in Shares)                     4,167      
Restricted Shares [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)   230,000     3,000                  
Common stock par value (in Dollars per share)               $ 0.001            
Fair value price per share (in Dollars per share) $ 0.88 $ 0.95           $ 3.24            
Number of shares issued (in Shares)                     1,667      
Share-based compensation expense                    
Option exercise price per share (in Dollars per share)   $ 0.978                        
Fair value of grant date                     56,521      
Restricted Stock Units (RSUs) [Member]                            
Share-Based Compensation [Line Items]                            
Unrecognized stock-based compensation                        
Fair value of volatility                     106.34%      
Fair value of risk free interest rate                     4.47%      
Fair value dividend rate                     0.00%      
Fair value of stock option amount                 838,190   $ 838,190      
Share-based compensation expense                        
Estimated life                     5 years 9 months 29 days      
Restricted shares granted on April 19, 2016 [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)         10,000                  
Stock Option [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)   460,000                        
Aggregate number of shares (in Shares)       2,750,002                    
Employees Stock Ownership Program on November 29, 2021 [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of volatility                     106.41%      
Fair value of risk free interest rate                     1.26%      
Fair value dividend rate                     0.00%      
Restricted Share Units Granted and Stock Ownership Program on April 11, 2023 [Member]                            
Share-Based Compensation [Line Items]                            
Unrecognized stock-based compensation                 21,763   $ 21,763      
Share-based compensation expense                 18,569 84,177 38,818 187,109    
Non-cash share based compensation expense                 4,254 $ 8,007        
Restricted Shares Granted on October 23, 2020 [Member]                            
Share-Based Compensation [Line Items]                            
Non-cash share-based compensation expense                     $ 21,657    
Options [Member]                            
Share-Based Compensation [Line Items]                            
Unrecognized stock-based compensation                 $ 9,081   $ 9,081      
Director [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate restricted shares unit (in Shares)             500,000              
Fair value of volatility                     106.41%      
Fair value of risk free interest rate                     1.26%      
Fair value dividend rate                     0.00%      
Director [Member] | Stock Option [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option (in Shares)                 350,000   350,000      
Director [Member] | Employees Stock Ownership Program on November 29, 2021 [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option amount                 $ 479,599   $ 479,599      
Executive Officer and Director [Member]                            
Share-Based Compensation [Line Items]                            
Aggregate number of shares (in Shares)       350,000                    
Executive Officer and Director [Member] | Restricted Shares [Member]                            
Share-Based Compensation [Line Items]                            
Option shares (in Shares)   2,124,000                        
Officer [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option amount                 $ 2,805,624   $ 2,805,624      
Officer [Member] | Stock Option [Member]                            
Share-Based Compensation [Line Items]                            
Fair value of stock option (in Shares)                 2,400,002   2,400,002