XML 22 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supporting Financial Information Supporting Financial Information
12 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supporting Financial Information
Supporting Financial Information

Accounts receivable
 
 
 
 
(in thousands)
 
 
 
 
September 30,
 
September 30,
 
Ref
 
 
2016
 
 
 
2015
 
Billed receivables
 
 
 
$
5,265

 
 
 
$
2,498

 
Unbilled receivables
 
 
 
1,372

 
 
 
788

 
Total accounts receivable
 
 
 
6,637

 
 
 
3,286

 
Less: Allowance for doubtful accounts
(a)
 
 

 
 
 

 
Accounts receivable, net
 
 
 
$
6,637

 
 
 
$
3,286

 

Ref (a): Accounts receivable are non-interest bearing, unsecured and carried at fair value, which is net of an allowance for doubtful accounts. We evaluate our receivables on a quarterly basis and determine whether an allowance is appropriate based on specific collection issues. Our allowance for doubtful accounts was zero at both September 30, 2016 and September 30, 2015. Our allowance for doubtful accounts is assessed based on Company policy of specific identification for aged items. The Company generally does not have delinquent receivables due to the nature of its business.

Other current assets
 
 
 
 
(in thousands)
 
 
 
 
September 30,
 
September 30,
 
Ref
 
 
2016
 
 
 
2015
 
Prepaid insurance and benefits
 
 
 
$
168

 
 
 
$
156

 
Other receivables and prepaid expenses
 
 
 
374

 
 
 
273

 
Other current assets
 
 
 
$
542

 
 
 
$
429

 


Equipment and improvements, net
 
 
 
 
(in thousands)
 
 
 
 
September 30,
 
September 30,
 
Ref
 
 
2016
 
 
 
2015
 
Furniture and equipment
 
 
 
$
638

 
 
 
$
197

 
Computer equipment
 
 
 
202

 
 
 
162

 
Computer software
 
 
 
309

 
 
 
297

 
Leasehold improvements
 
 
 
38

 
 
 
63

 
Total fixed assets
 
 
 
1,187

 
 
 
719

 
Less accumulated depreciation and amortization
 
 
 
(543
)
 
 
 
(383
)
 
Equipment and improvements, net
(a)
 
 
$
644

 
 
 
$
336

 

Ref (a): Equipment and improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives (3 to 7) and the shorter of the initial lease term or estimated useful life for leasehold improvements. Maintenance and repair costs are expensed as incurred. Depreciation of equipment was $188 thousand as of September 30, 2016 and $55 thousand as of September 30, 2015.

Goodwill and Intangibles
 
 
 
 
 
(in thousands)
 
 
 
 
 
September 30, 2016
 
Ref
 
Goodwill
 
Customer Relationships
 
Non Compete
 
Total
 
Gross Balance
 
 
$
34,745

 
$
7,247

 
$
1,370

 
$
43,362

 
Accumulated amortization
 
 

 
(993
)
 
(65
)
 
(1,058
)
 
Net balance
(a)
 
$
34,745

 
$
6,254

 
$
1,305

 
$
42,304

 


Ref (a): Estimated amortization expense for future years:
 
 
 
(in thousands)
Year 1
 
 
 
$
2,375

Year 2
 
 
 
2,142

Year 3
 
 
 
1,519

Year 4
 
 
 
825

Year 5
 
 
 
152

Thereafter
 
 
 
546

 
 
 
 
$
7,559



Ref (a): Intangibles acquired during the acquisition of Danya included customer relationships and a covenant not to compete. The intangibles are amortized on a straight-line basis over the estimated useful lives (4- 9 years). Total amount of amortization expense for the year ended September 30, 2016 was $1 million.

Accrued payroll
 
 
 
 
(in thousands)
 
 
 
 
September 30,
 
September 30,
 
Ref
 
 
2016
 
 
 
2015
 
Accrued payroll related to billed receivables
 
 
 
$
3,616

 
 
 
$
2,259

 
Accrued payroll related to unbilled accounts receivable
 
 
 

 
 
 
536

 
Total accrued payroll
 
 
 
$
3,616

 
 
 
$
2,795

 


Accounts payable, accrued expenses and other current liabilities
 
 
 
 
(in thousands)
 
 
 
 
September 30,
 
September 30,
 
Ref
 
 
2016
 
 
 
2015
 
Accounts payable
 
 
 
$
4,324

 
 
 
$
87

 
Accrued benefits
 
 
 
1,197

 
 
 
267

 
Accrued bonus and incentive compensation
 
 
 
508

 
 
 
858

 
Accrued workers compensation insurance
 
 
 
981

 
 
 
945

 
Other accrued expenses
 
 
 
126

 
 
 
694

 
Accounts payable, accrued expenses, and other current liabilities
 
 
 
$
7,136

 
 
 
$
2,851

 


Debt obligations
 
 
 
 
(in thousands)
 
 
 
 
September 30,
 
September 30,
 
Ref
 
 
2016
 
 
 
2015
 
Bank term loan
(a)
 
 
$
23,438

 
 
 
$

 
Less unamortized debt issuance costs
 
 
 
(1,222
)
 
 
 

 
Net bank debt obligation
 
 
 
22,216

 
 
 

 
Less current portion of bank debt obligations
 
 
 
(3,560
)
 
 
 

 
Long term portion of bank debt obligation
 
 
 
$
18,656

 
 
 
$

 

Ref (a): Maturity of the net bank debt obligation as follows, in thousands:
 
 
 
 
 
Year 1
 
 
 
$
3,750

 
 
 
 
 
Year 2
 
 
 
3,750

 
 
 
 
 
Year 3
 
 
 
3,750

 
 
 
 
 
Year 4
 
 
 
3,750

 
 
 
 
 
Year 5
 
 
 
8,438

 
 
 
 
 
Total net bank debt obligation
 
 
 
$
23,438

 
 
 
 
 

    
Other Income (Expense)
 
 
(in thousands)
 
 
Twelve Months Ended
 
 
September 30,
 
Ref
2016

 
2015

Interest income (expense), net
(a)
$
(454
)
 
$
(80
)
Amortization of deferred financing costs
(b)
(289
)
 

Other income (expense), net
(c)
(80
)
 
824

Acquisition expense
(d)
(795
)
 

Other income (expense), net
 
$
(1,618
)
 
$
744


Ref (a): Interest expense on borrowing related to the acquisition of Danya
Ref (b): Amortizations of expenses related to securing financing to acquire Danya
Ref (c): Prior year miscellaneous other income includes $1.5 million from resolution of the legacy payroll tax issue in fourth quarter 2015, partially offset by the $0.6 million, net, March 2015 non-cash settlement of the retroactive payment issue.
Ref (d): Reflects non-operational expenses related to the acquisition Danya.