XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 9,715 $ 36,439,739 $ (9,769,723) $ 26,679,731
Balance, shares at Dec. 31, 2023 9,714,613      
Stock based compensation 329,893 329,893
Net loss (7,421,118) (7,421,118)
Common stock issued for vesting of RSU's $ 8 (8)
Common stock issued for vesting of RSU's, shares 7,500      
Common stock issued in offering $ 1,369 786,757 788,126
Common stock issued in offering, shares 1,369,488      
Balance at Sep. 30, 2024 $ 11,092 37,556,381 (17,190,841) 20,376,632
Balance, shares at Sep. 30, 2024 11,091,601      
Balance at Jun. 30, 2024 $ 9,720 36,675,164 (16,001,158) 20,683,726
Balance, shares at Jun. 30, 2024 9,719,613      
Stock based compensation 94,463 94,463
Net loss (1,189,683) (1,189,683)
Common stock issued for vesting of RSU's $ 3 (3)
Common stock issued for vesting of RSU's, shares 2,500      
Common stock issued in offering $ 1,369 786,757 788,126
Common stock issued in offering, shares 1,369,488      
Balance at Sep. 30, 2024 $ 11,092 37,556,381 (17,190,841) 20,376,632
Balance, shares at Sep. 30, 2024 11,091,601      
Balance at Dec. 31, 2024 $ 19,656 58,483,272 (21,012,127) 37,490,801
Balance, shares at Dec. 31, 2024 19,656,460      
Stock based compensation 315,726 315,726
Common stock options exercised $ 53 102,187   $ 102,240
Common stock options exercised, shares 53,000     53,000
Net loss (3,800,519) $ (3,800,519)
Common stock issued for vesting of RSU's $ 2 (2)
Common stock issued for vesting of RSU's, shares 2,500      
Common stock issued for purchase asset acquisition $ 915 1,709,452 $ 1,710,367
Common stock issued for purchase asset acquisition, shares 914,635     914,635
Balance at Sep. 30, 2025 $ 20,626 60,610,635 (24,812,646) $ 35,818,615
Balance, shares at Sep. 30, 2025 20,626,595      
Balance at Jun. 30, 2025 $ 20,573 60,416,234 (24,624,273) 35,812,534
Balance, shares at Jun. 30, 2025 20,573,595      
Stock based compensation 92,214 92,214
Common stock options exercised $ 53 102,187 102,240
Common stock options exercised, shares 53,000      
Net loss (188,373) (188,373)
Balance at Sep. 30, 2025 $ 20,626 $ 60,610,635 $ (24,812,646) $ 35,818,615
Balance, shares at Sep. 30, 2025 20,626,595