XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jul. 28, 2025
Jun. 17, 2025
Feb. 07, 2025
May 20, 2022
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Mar. 31, 2025
Feb. 20, 2025
Dec. 31, 2024
Oct. 07, 2020
May 20, 2014
May 19, 2014
Jul. 10, 2013
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Corporation authorised shares         501,000,000   501,000,000                
Preferred stock, par value         $ 0.001   $ 0.001       $ 0.001     $ 0.001  
Common stock shares, authorized         500,000,000   500,000,000       500,000,000   500,000,000 50,000,000  
Preferred stock, shares authorized         1,000,000   1,000,000         1,000,000     500,000
Preferred stock, shares par value                       $ 0.001     $ 0.001
Stock issued during period shares stock options exercised             53,000                
Exercise price per share, minimum             $ 1.73                
Exercise price per share, maximum             $ 1.96                
Stock issued during period value stock options exercised         $ 102,240   $ 102,240                
Stock Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common stock shares issuable upon exercise of warrants         718,392   718,392                
Share-Based Payment Arrangement, Option [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock issued during period shares stock options exercised             53,000                
Stock-based compensation expense         $ 92,214   $ 308,071                
Unrecognized compensation cost related to non-vested stock options         709,932   $ 709,932                
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition             4 years 6 months 29 days                
Weighted average remaining contractual life             3 years 7 months 20 days                
Total intrinsic value         2,058,891   $ 2,058,891                
Warrant [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock-based compensation expense             0                
Unrecognized compensation cost related to non-vested         0   $ 0                
Weighted average remaining contractual life             5 months 23 days                
Intrinsic value         0   $ 0                
Restricted Stock Units (RSUs) [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock-based compensation expense         0   7,655                
Total intrinsic value         0   0                
Unrecognized compensation cost related to non-vested         $ 0   $ 0                
Number of restricted stock, granted       30,000                    
Exercise Price             $ 1.96                
2020 Equity Incentive Plan [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Equity incentive plan, description             In October 2020, the Board of Directors and shareholders adopted the Company’s 2020 Equity Incentive Plan (the “2020 Plan”), effective as of December 14, 2020. Under the 2020 Plan, the Company reserved 1,250,000 shares of common stock to grant shares of the Company’s common stock to employees and individuals who perform services for the Company.                
Options estimated fair market value $ 2,900 $ 17,000 $ 50,600                        
Common Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock issued during period shares stock options exercised         53,000   53,000                
Stock issued during period value stock options exercised         $ 53   $ 53                
Issuance of common stock shares           1,369,488   1,369,488              
Common Stock [Member] | 2020 Equity Incentive Plan [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Issuance of common stock shares             2,250,000                
Advisor [Member] | Common Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Stock Issued During Period, Shares, Restricted Stock Award, Gross       30,000                      
Shares Issued, Price Per Share       $ 1.96                      
Number of shares vested       2,500                      
Shares issued                 30,000 2,500          
Employee [Member] | 2020 Equity Incentive Plan [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Purchase shares of common stock 1,000 10,000 25,000                        
Stock option vested 50 2,500 12,500                        
Share based compensation, exercise price $ 3.19 $ 1.97 $ 2.32                        
Share based compensation, expected term 7 years 4 months 17 days 5 years 4 months 17 days 5 years 5 months 26 days                        
Share based compensation, stock price $ 3.19 $ 1.97 $ 2.32                        
Share based compensation, volatility 123.50% 123.40% 124.60%                        
Share based compensation, risk-free rate 4.18% 3.99% 4.34%                        
Board Advisor [Member] | Restricted Stock Units (RSUs) [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Number of shares vested       2,500                      
Shares issued         30,000   30,000     2,500          
Exercise Price       $ 1.96                      
Series A Convertible Preferred Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Preferred stock designated as convertible preferred stock, shares                       401,000