XML 51 R32.htm IDEA: XBRL DOCUMENT v3.25.1

Broadcast Licenses, Goodwill and Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2024

Indefinite-lived Intangible Assets [Line Items]

Changes to broadcast licenses

We have recorded the changes to broadcast licenses for the years ended December 31, 2024 and 2023 as follows:

​

​	​	​	​
​		Total
​	​	(in thousands)
​	​	​	​
Balance at January 1, 2023	​	$	90,307
Disposals	​		(67)
Balance at December 31, 2023	​	$	90,240
Acquisitions	​		2,150
Disposals	​	​	(893)
Balance at December 31, 2024	​	$	91,497

Changes to Goodwill

We have recorded the changes to goodwill for each of the years ended December 31, 2024 and 2023 as follows:

​

​	​	​	​
​		Total
​	​	(in thousands)
​	​	​	​
Balance at January 1, 2023	​	$	19,236
Acquisitions	​		—
Balance at December 31, 2023	​	$	19,236
Acquisitions	​		76
Disposals	​	​	(83)
Balance at December 31, 2024	​	$	19,229

Amortizable intangible assets

We have recorded amortizable intangible assets at December 31, 2024 as follows:

​

​	​	​	​	​	​	​	​	​	​
​		Gross				​			​
​	​	Carrying		​	Accumulated		​	Net
​		Amount			Amortization			Amount
​	​	(In thousands)
Non-competition agreements	​	$	3,861	​	$	3,861	​	$	—
Favorable lease agreements	​		5,965	​		5,679	​		286
Customer relationships	​		5,560	​		4,860	​		700
Other intangibles	​		2,001	​		1,857	​		144
Total amortizable intangible assets	​	$	17,387	​	$	16,257	​	$	1,130

​

We have recorded amortizable intangible assets at December 31, 2023 as follows:

​

​	​	​	​	​	​	​	​	​	​
​	​	Gross		​	​	​	​	​
​	​	Carrying		​	Accumulated		​	Net
​		Amount			Amortization			Amount
​		(In thousands)
Non-competition agreements		$	3,861	​	$	3,861		$	—
Favorable lease agreements	​	​	5,965	​		5,652	​	​	313
Customer relationships	​	​	4,660	​		4,660	​	​	—
Other intangibles	​	​	1,844	​		1,811	​	​	33
Total amortizable intangible assets		$	16,330		$	15,984		$	346

Licensing Agreements

Indefinite-lived Intangible Assets [Line Items]

Key estimates and assumptions used in the impairment test

​

​	​	​	​	​	​
​		Fourth		Fourth
​	​	Quarter	​	Quarter	​
​		2024		2023
Discount rates		9.0	%	10	%
Operating profit margin ranges		17.8% - 36.4	%	17.8% - 36.4	%
Market long-term revenue growth rates		0.5% - 1.5	%	1.0% - 2.0	%

Goodwill

Indefinite-lived Intangible Assets [Line Items]

Key estimates and assumptions used in the impairment test

​

​ ​ ​	​	​	​
Discount rate		9.0	%
Operating profit margin ranges		19.7% - 27.0	%
Long-term revenue growth rate		1.2	%

X

- Definition

Tabular disclosure of impairment test key estimates and assumptions.

+ References

No definition available.

+ Details

Name:	sga_ImpairmentTestKeyEstimatesAndAssumptionsTableTextBlock
Namespace Prefix:	sga_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-1

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-3

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent

+ Details

Name:	us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_LicensingAgreementsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_GoodwillMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: