XML 88 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 1,418,834 $ 721,032
Accounts receivable 915,027 50,264
Inventory 468,102 65,248
Prepaid expenses and other current assets 744,194 167,551
Total current assets 3,546,157 1,004,095
Noncurrent assets:    
Property and equipment, net 478,171 11,286
Operating lease right-of-use assets (ROU) 735,871 307,892
Capitalized software development costs 2,660,194 1,761,396
Long-term assets 25,713 12,103
Total long-term assets 3,899,949 2,092,677
Total assets 7,446,106 3,096,772
Current liabilities:    
Accounts payable 933,306 770,276
Accrued expenses 1,119,808 24,219
Accrued compensation 75,228 246,720
Accrued taxes 3,913,668
Deferred revenue, current portion 2,772,178 1,142,643
Operating lease liabilities, current portion 135,976 36,225
Total current liabilities 8,950,164 2,220,083
Long-term liabilities:    
SAFE notes, net 23,334,626
Deferred revenue, net of current portion 1,570,572
Operating lease liabilities, net of current portion 614,126 265,413
Total long-term liabilities 614,126 25,170,611
Total liabilities 9,564,290 27,390,694
Shareholders’ equity (deficit)    
Common stock, $0.0001 par value; 300,000,000 shares authorized; 27,743,322 and 12,210,718 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 2,774 1,221
Additional paid-in capital 56,972,621 438,120
Accumulated deficit (59,093,579) (24,733,263)
Total shareholders’ deficit (2,118,184) (24,293,922)
Total liabilities and shareholders’ equity (deficit) $ 7,446,106 $ 3,096,772