XML 118 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
 9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of Lease Expense and Operating Lease Asset and Liabilities

The components of lease expense were as follows for the three and nine months ended September 30, 2025 and 2024:

 

   Three months ended
September 30,		   Nine months ended
September 30,		 
   2025   2024   2025   2024 
Operating lease cost  $51,298   $21,553   $104,319   $21,553 
Other short-term lease cost   22,170    6,228    93,516    16,879 
Total lease cost  $73,468   $27,781   $197,835   $38,432 

The following table summarizes the operating lease asset and liabilities recorded as of September 30, 2025 and December 31, 2024:

 

   September 30, 2025   December 31, 2024 
Operating lease right-of-use asset, gross  $824,314   $331,478 
Accumulated amortization   (88,443)   (23,586)
Operating lease right-of-use asset, net   735,871    307,892 
           
Short-term operating lease liabilities   135,976    36,225 
Long-term operating lease liabilities   614,126    265,413 
Total operating lease liabilities  $750,102   $301,638 
           
Weighted average operating lease term    4.37 years      4.75 years  
Weighted average operating lease discount rate   9.50%   11.83%
Schedule of Future Minimum Lease Commitments

The following table summarizes future minimum lease commitments as of September 30, 2025:

 

Year ending December 31,  Operating Leases 
2025 (remaining 3 months)  $49,789 
2026   200,462 
2027   207,783 
2028   215,950 
2029   197,905 
Thereafter   42,436 
Total lease payments   914,325 
Less: imputed interest   (164,223)
Present value of lease liabilities  $750,102