XML 124 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combination and Reverse Recapitalization - Schedule of Reconcile Elements of the Business Combination to the Company’s Condensed Consolidated Financial Statements (Details) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Closing proceeds    
Proceeds from Trust account $ 5,577,304
Proceeds from PIPE investors 10,837,643
Proceeds from legacy ShoulderUp bank accounts 74,499  
Closing disbursements    
Less: Payment to purchase founder shares (5,000,000)  
Net cash proceeds from the Business Combination 11,489,446  
Noncash activities    
Conversion of SAFE notes to equity 40,726,793
Conversion of short-term debt to equity 8,597,750  
Transaction costs paid in shares 156,870  
Less: Accrued taxes assumed from ShoulderUp (3,913,668)  
Less: Short-term debt assumed from ShoulderUp (900,000)  
Net equity impact of the Business Combination 56,157,192  
Par value of Common Stock issued (1,543)  
Total Impact of Business Combination on Additional Paid-in Capital $ 56,155,649