XML 33 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment.  
Property, Plant and Equipment

Note 11. Property, Plant and Equipment

The following changes in property, plant and equipment were recorded during the year ended December 31, 2022:

Reclassification

Currency

Opening

to assets

translation

Ending

Costs

    

balance

    

Additions

    

Disposals

    

held for sale

    

adjustments

    

balance

Refinery and power plants

$

65,742

$

$

$

(25,500)

$

2,747

$

42,989

Processing plant and equipment

 

3,401

 

3

 

(903)

 

 

(2)

 

2,499

Office equipment

 

1,780

 

469

 

(14)

 

 

76

 

2,311

Right-of-use assets*

1,523

295

(482)

5

1,341

$

72,446

$

767

$

(1,399)

$

(25,500)

$

2,826

$

49,140

Reclassification

Currency

Opening

to assets

translation

Ending

Accumulated depreciation

    

balance

    

Additions

    

Disposals

    

held for sale

    

adjustments

    

balance

Refinery and power plants

$

19,839

$

2,659

$

$

(6,363)

$

1,062

$

17,197

Processing plant and equipment

 

2,158

 

371

 

(869)

 

 

(3)

 

1,657

Office equipment

 

553

 

124

 

(14)

 

 

39

 

702

Right-of-use assets*

831

349

(481)

14

713

 

23,381

$

3,503

$

(1,364)

$

(6,363)

$

1,112

 

20,269

Net book value

$

49,065

 

  

 

  

 

  

 

  

$

28,871

*Primarily consisting of office premises.

Note 11. Property, Plant and Equipment (continued)

The following changes in property, plant and equipment were recorded during the year ended December 31, 2021:

Currency

Opening

translation

Ending

Costs

    

balance

    

Additions

    

Disposals

    

adjustments

    

balance

Refinery and power plants

$

65,913

$

$

$

(171)

$

65,742

Processing plant and equipment

3,399

2

3,401

Office equipment

 

1,036

 

988

 

(118)

 

(126)

 

1,780

Right-of-use assets*

 

1,792

 

84

 

(263)

 

(90)

 

1,523

$

72,140

$

1,072

$

(381)

$

(385)

$

72,446

Currency

Opening

translation

Ending

Accumulated depreciation

    

balance

    

Additions

    

Disposals

    

adjustments

    

balance

Refinery and power plants

$

17,286

$

2,586

$

$

(33)

$

19,839

Processing plant and equipment

1,771

385

2

2,158

Office equipment

 

517

 

129

 

(31)

 

(62)

 

553

Right-of-use assets*

 

683

 

436

 

(263)

 

(25)

 

831

20,257

$

3,536

$

(294)

$

(118)

23,381

Net book value

$

51,883

 

  

 

  

$

49,065

*    Primarily consisting of office premises.

As at December 31, 2022, the net book value of right-of-use assets was $628 (2021: $692).

As of December 31, 2022, the Group owned a power plant which had a carrying amount of $25,792 (2021: $25,835). Pursuant to an assessment study of which the expected future cash flows were discounted at pre-tax rate of 8.8% (2021: 7.4)%, management concluded that there was no impairment loss on December 31, 2022. Numerous variables were utilized for this assessment, including inflation expectations, performance of contracts, discount rates, and maintenance costs. Any change in these assumptions and variables could have an impact on the valuation of the asset. If the discount rate had been 1.0% higher, there would have been no change to the Group’s net loss for the year ended December 31, 2022.

During the years ended December 31, 2022, 2021 and 2020, no expenditures were recognized in the carrying amounts of items of property, plant and equipment in the course of their construction.