XML 20 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 30, 2018
Dec. 31, 2017
Current assets    
Accounts receivable (net of allowance for doubtful accounts of $468,233 and $473,573 at 2018 and 2017, respectively) $ 37,606,721 $ 36,707,885
Prepaid expenses 984,219 947,968
Income taxes receivable 0 190,912
Other current assets 22,733 143,237
Total current assets 38,613,673 37,990,002
Property and equipment, net 2,556,992 2,039,935
Other assets    
Deposits 3,209,419 2,907,104
Deferred income taxes, net 4,870,997 6,402,513
Intangible assets, net 33,034,173 37,323,286
Goodwill 17,983,549 17,970,049
Total other assets 59,098,138 64,602,952
Total assets 100,268,803 104,632,889
Current liabilities    
Long-term debt, current portion (net of deferred finance fees of $44,920 and $138,801 for 2018 and 2017, respectively) 4,242,580 2,923,699
Accrued interest 308,547 330,630
Accounts payable 146,257 1,909,612
Accrued payroll and expenses 10,411,374 11,540,806
Accrued workers’ compensation 530,980 592,121
Contingent consideration, current portion 2,363,512 4,299,184
Other current liabilities 0 74,052
Income taxes payable 55,841 0
Total current liabilities 18,059,091 21,670,104
Line of credit (net of deferred finance fees of $571,782 and $747,716 for 2018 and 2017, respectively) 10,078,507 20,620,352
Long-term debt, less current portion (net of deferred finance fees of $65,850 and $246,030 for 2018 and 2017, respectively) 5,767,650 20,578,970
Contingent consideration, less current portion 0 2,178,486
Other long-term liabilities 661,542 450,298
Total liabilities 34,566,790 65,498,210
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 10,227,247 and 8,759,376 shares issued and outstanding for 2018 and 2017, respectively, net of treasury stock, at cost, 828 shares and -0- shares for 2018 and 2017, respectively 78,246 87,594
Additional paid in capital 57,624,379 37,675,329
Retained earnings 7,999,388 1,371,756
Total stockholders’ equity 65,702,013 39,134,679
Total liabilities and stockholders’ equity $ 100,268,803 $ 104,632,889