XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2019
Dec. 30, 2018
Current assets    
Accounts receivable (net of allowance for doubtful accounts of $468,233 at 2019 and 2018) $ 35,708,420 $ 37,606,721
Prepaid expenses 2,459,513 984,219
Other current assets 22,733 22,733
Total current assets 38,190,666 38,613,673
Property and equipment, net 2,347,667 2,556,992
Other assets    
Deposits 3,534,899 3,209,419
Deferred income taxes, net 4,327,974 4,870,997
Right-of-use asset - operating leases 3,924,340 0
Intangible assets, net 32,347,648 33,034,173
Goodwill 17,983,549 17,983,549
Total other assets 62,118,410 59,098,138
Total assets 102,656,743 100,268,803
Current liabilities    
Long-term debt, current portion (net of deferred finance fees of $32,436 and $44,920 for 2019 and 2018, respectively) 3,642,564 4,242,580
Accrued interest 101,204 308,547
Accounts payable 154,159 146,257
Accrued expenses 10,910,729 10,411,374
Accrued workers’ compensation 451,544 530,980
Contingent consideration, current portion 2,412,387 2,363,512
Lease liability, current portion 1,352,717 0
Income taxes payable 184,653 55,841
Total current liabilities 19,209,957 18,059,091
Line of credit (net of deferred finance fees of $527,799 and $571,782 for 2019 and 2018, respectively) 9,988,759 10,078,507
Long-term debt, less current portion (net of deferred finance fees of $53,326 and $65,850 for 2019 and 2018, respectively) 4,555,174 5,767,650
Lease liability, less current portion 3,654,186 0
Other long-term liabilities 0 661,542
Total liabilities 37,408,076 34,566,790
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 10,229,913 and 10,227,247 shares issued and outstanding for 2019 and 2018, respectively, net of treasury stock, at cost, 828 shares for 2019 and 2018 78,272 78,246
Additional paid in capital 57,944,437 57,624,379
Retained earnings 7,225,958 7,999,388
Total stockholders’ equity 65,248,667 65,702,013
Total liabilities and stockholders’ equity $ 102,656,743 $ 100,268,803