XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Cash flows from operating activities    
Net income $ 2,496,024 $ 2,465,571
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 202,426 165,836
Amortization 1,029,083 1,129,670
Amortization of deferred financing fees 68,991 80,776
Interest expense on earn out payable 48,874 179,378
Provision for doubtful accounts (53,457) 197,321
Stock-based compensation 320,084 67,029
Deferred income taxes 543,023 149,257
Net changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable 1,951,758 1,492,164
Prepaid expenses (1,475,294) (855,638)
Other current assets 0 (58,625)
Deposits (325,480) (136,263)
Accrued interest (207,343) 35,188
Accounts payable 7,902 (1,155,647)
Accrued expenses 748,466 (330,490)
Accrued workers’ compensation (79,436) (185,333)
Other current liabilities 0 (87,552)
Accrued taxes 128,812 498,088
Operating leases (22,891) 0
Other long-term liabilities 0 (54,959)
Net cash provided by operating activities 5,381,542 3,595,771
Cash flows from investing activities    
Capital expenditures (341,464) (153,904)
Net cash used in investing activities (341,464) (153,904)
Cash flows from financing activities    
Net payments under line of credit (133,731) (632,023)
Principal payments on long-term debt (1,837,500) (612,500)
Payments of dividends (3,068,847) (2,189,844)
Issuance of shares under the 2013 Long-Term Incentive Plan and Form S-3 registration statement, net of exercises 0 (7,500)
Net cash used in financing activities (5,040,078) (3,441,867)
Net change in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Supplemental cash flow information:    
Cash paid for interest 510,280 529,195
Cash paid for taxes, net of refunds 54,201 43,500
Non-cash transactions:    
Leasehold improvements funded by landlord incentives $ 0 $ 214,222