XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2019
Dec. 30, 2018
Current assets    
Accounts receivable (net of allowance for doubtful accounts of $468,233 at 2019 and 2018) $ 38,411,622 $ 37,606,721
Prepaid expenses 1,714,431 984,219
Other current assets 20,711 22,733
Total current assets 40,146,764 38,613,673
Property and equipment, net 2,448,608 2,556,992
Other assets    
Deposits 3,701,713 3,209,419
Deferred income taxes, net 4,408,099 4,870,997
Right-of-use asset - operating leases 3,999,652 0
Intangible assets, net 31,350,775 33,034,173
Goodwill 17,983,549 17,983,549
Total other assets 61,443,788 59,098,138
Total assets 104,039,160 100,268,803
Current liabilities    
Long-term debt, current portion (net of deferred finance fees of $-0- and $44,920 for 2019 and 2018, respectively) 0 4,242,580
Accrued interest 164,979 308,547
Accounts payable 213,300 146,257
Accrued expenses 11,556,311 10,411,374
Accrued workers’ compensation 464,150 530,980
Contingent consideration, current portion 2,461,728 2,363,512
Lease liability, current portion 1,339,510 0
Income taxes payable 108,420 55,841
Total current liabilities 16,308,398 18,059,091
Line of credit (net of deferred finance fees of $557,602 and $571,782 for 2019 and 2018, respectively) 17,862,945 10,078,507
Long-term debt, less current portion (net of deferred finance fees of $-0- and $65,850 for 2019 and 2018, respectively) 0 5,767,650
Lease liability, less current portion 3,699,666 0
Other long-term liabilities 0 661,542
Total liabilities 37,871,009 34,566,790
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 10,234,718 and 10,227,247 shares issued and outstanding for 2019 and 2018, respectively, net of treasury stock, at cost, 828 shares for 2019 and 2018 78,320 78,246
Additional paid in capital 58,131,018 57,624,379
Retained earnings 7,958,813 7,999,388
Total stockholders’ equity 66,168,151 65,702,013
Total liabilities and stockholders’ equity $ 104,039,160 $ 100,268,803