XML 43 R2.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 29, 2019
Dec. 30, 2018
Current assets    
Accounts receivable (net of allowance for doubtful accounts of $468,233 at 2019 and 2018) $ 40,399,213 $ 37,606,721
Prepaid expenses 1,709,978 984,219
Other current assets 38,933 22,733
Total current assets 42,148,124 38,613,673
Property and equipment, net 3,099,489 2,556,992
Other assets    
Deposits 3,700,754 3,209,419
Deferred income taxes, net 4,408,099 4,870,997
Right-of-use asset - operating leases 4,113,793 0
Intangible assets, net 30,539,442 33,034,173
Goodwill 17,983,549 17,983,549
Total other assets 60,745,637 59,098,138
Total assets 105,993,250 100,268,803
Current liabilities    
Long-term debt, current portion (net of deferred finance fees of $-0- and $44,920 for 2019 and 2018, respectively) 0 4,242,580
Accrued interest 203,620 308,547
Accounts payable 140,541 146,257
Accrued expenses 11,992,541 10,411,374
Accrued workers’ compensation 447,650 530,980
Contingent consideration, current portion 0 2,363,512
Lease liability, current portion 1,271,711 0
Income taxes payable 279,607 55,841
Total current liabilities 14,335,670 18,059,091
Line of credit (net of deferred finance fees of $357,528 and $571,782 for 2019 and 2018, respectively) 20,196,123 10,078,507
Long-term debt, less current portion (net of deferred finance fees of $-0- and $65,850 for 2019 and 2018, respectively) 0 5,767,650
Lease liability, less current portion 3,875,349 0
Other long-term liabilities 0 661,542
Total liabilities 38,407,142 34,566,790
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 10,242,114 and 10,227,247 shares issued and outstanding for 2019 and 2018, respectively, net of treasury stock, at cost, 1,004 and 828 shares for 2019 and 2018, respectively 75,103 78,246
Additional paid in capital 58,416,884 57,624,379
Retained earnings 9,094,121 7,999,388
Total stockholders’ equity 67,586,108 65,702,013
Total liabilities and stockholders’ equity $ 105,993,250 $ 100,268,803