XML 20 R37.htm IDEA: XBRL DOCUMENT v3.20.1
SHARE-BASED COMPENSATION (Tables)
 12 Months Ended
Dec. 29, 2019
Share-based Payment Arrangement [Abstract]  
Valuation Assumptions Used For Stock Options
The following assumptions were used to estimate the fair value of share options and restricted stock for the years ended: 
 
2019
 
2018
 
2017
 
Weighted-average fair value of awards
$
6.12

 
$
12.27

 
$
3.94

 
Weighted-average risk-free interest rate
2.3

%
2.7

%
1.8

%
Weighted-average dividend yield
$
1.18

 
$
1.04

 
$
1.00

 
Weighted-average volatility factor
42.6

%
42.3

%
43.2

%
Weighted-average expected life
10.0

yrs
8.6

yrs
6.0

yrs
Stock Option Activity
A summary of stock option and restricted stock activity is presented as follows: 
 
 
Number of
Shares
 
Weighted Average Exercise Price Per Share
 
Weighted Average Remaining Contractual Life
 
Total Intrinsic Value of Options
(in thousands)
Awards outstanding at December 25, 2016
 
678,411

 
$
8.95

 
7.8
 
$
4,511

Granted
 
128,000

 
$
16.76

 
 
 
 
Exercised
 
(28,800
)
 
$
7.71

 
 
 
 
Forfeited / Canceled
 
(12,200
)
 
$
11.00

 
 
 
 
Awards outstanding at December 31, 2017
 
765,411

 
$
10.27

 
7.3
 
$
4,521

Granted
 
217,000

 
$
20.73

 

 
 
Exercised
 
(163,338
)
 
$
10.47

 

 
 
Forfeited / Canceled
 
(292,088
)
 
$
6.71

 

 
 
Awards outstanding at December 30, 2018
 
526,985

 
$
16.49

 
7.7
 
$
2,932

Granted
 
138,750

 
$
21.49

 

 
 
Exercised
 
(48,190
)
 
$
10.25

 

 
 
Forfeited / Canceled
 
(34,700
)
 
$
14.39

 

 
 
Awards outstanding at December 29, 2019
 
582,845

 
$
18.32

 
7.5
 
$
2,793

 
 
 
 
 
 
 
 
 
Awards exercisable at December 30, 2018
 
238,085

 
$
13.96

 
7.2
 
$
1,684

Awards exercisable at December 29, 2019
 
313,645

 
$
16.05

 
6.8
 
$
1,991
Schedule of Nonvested Share Activity
 
 
Number of
Shares
 
Weighted Average Grant Date Fair Value
Non-vested outstanding at December 30, 2018
 
288,900

 
$
8.34

Non-vested outstanding at December 29, 2019
 
269,200

 
$
20.96
Warrant Activity
A summary of warrant activity is presented as follows:
 
 
Number of
Shares
 
Weighted Average Exercise Price Per Share
 
Weighted Average Remaining Contractual Life
 
Total Intrinsic Value of Warrants
(in thousands)
Warrants outstanding at December 25, 2016 and December 31, 2017
 
123,984

 
$
11.51

 
2.2
 
$
577

Exercised
 
(30,768
)
 
$
11.27

 
 
 
 
Warrants outstanding at December 30, 2018
 
93,216

 
$
11.59

 
1.3
 
$
805

Exercised
 
(28,734
)
 
$
6.55

 
 
 
 
Warrants outstanding at December 29, 2019
 
64,482

 
$
13.84

 
0.8
 
$
473

 
 
 
 
 
 
 
 
 
Warrants exercisable at December 30, 2018
 
93,216

 
$
11.59

 
1.3
 
$
805

Warrants exercisable at December 29, 2019
 
64,482

 
$
13.84

 
0.8
 
$
473