XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock Amount
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Stockholders’ equity, beginning balance at Dec. 30, 2018 $ 65,702,013 $ 0 $ 102,273 $ (24,027) $ 57,624,379 $ 7,999,388 $ 0
Stockholders’ equity, beginning balance (Accounting Standards Update 2016-02) at Dec. 30, 2018 (200,607)         (200,607)  
Stockholders’ equity, beginning balance (in shares) at Dec. 30, 2018     10,227,247        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 320,084       320,084    
Cancellation of restricted shares (in shares)     (2,250)        
Cancellation of restricted shares 0   $ (23)   23    
Exercise of common stock options and warrants (in shares)     4,916        
Exercise of common stock options and warrants 0   $ 49   (49)    
Cash dividend declared (3,068,847)         (3,068,847)  
Net income (loss) 2,496,024         2,496,024  
Stockholders’ equity, ending balance at Mar. 31, 2019 65,248,667 0 $ 102,299 (24,027) 57,944,437 7,225,958 0
Stockholders’ equity, ending balance (in shares) at Mar. 31, 2019     10,229,913        
Stockholders’ equity, beginning balance at Dec. 30, 2018 65,702,013 0 $ 102,273 (24,027) 57,624,379 7,999,388 0
Stockholders’ equity, beginning balance (Accounting Standards Update 2016-02) at Dec. 30, 2018 (200,607)         (200,607)  
Stockholders’ equity, beginning balance (in shares) at Dec. 30, 2018     10,227,247        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 10,505,023            
Other comprehensive gain (loss) 0            
Stockholders’ equity, ending balance at Sep. 29, 2019 67,586,108 0 $ 102,421 (27,318) 58,416,884 9,094,121 0
Stockholders’ equity, ending balance (in shares) at Sep. 29, 2019     10,242,114        
Stockholders’ equity, beginning balance at Mar. 31, 2019 65,248,667 0 $ 102,299 (24,027) 57,944,437 7,225,958 0
Stockholders’ equity, beginning balance (in shares) at Mar. 31, 2019     10,229,913        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 186,629       186,629    
Exercise of common stock options and warrants (in shares)     (4,805)        
Exercise of common stock options and warrants 0   $ (48)   48    
Cash dividend declared (3,068,974)         (3,068,974)  
Net income (loss) 3,801,829         3,801,829  
Stockholders’ equity, ending balance at Jun. 30, 2019 66,168,151 0 $ 102,347 $ (24,027) 58,131,018 7,958,813 0
Stockholders’ equity, ending balance (in shares) at Jun. 30, 2019     10,234,718        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation         244,450    
Exercise of common stock options and warrants (in shares)     (7,396) 3,291      
Exercise of common stock options and warrants (38,199)   $ (74)   (41,416)    
Cash dividend declared (3,071,862)         (3,071,862)  
Net income (loss) 4,207,170         4,207,170  
Other comprehensive gain (loss) 0            
Stockholders’ equity, ending balance at Sep. 29, 2019 67,586,108 0 $ 102,421 $ (27,318) 58,416,884 9,094,121 0
Stockholders’ equity, ending balance (in shares) at Sep. 29, 2019     10,242,114        
Stockholders’ equity, beginning balance at Dec. 29, 2019 68,456,990 0 $ 103,093 (27,318) 59,617,787 8,763,428 0
Stockholders’ equity, beginning balance (in shares) at Dec. 29, 2019     10,309,236        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 192,913       192,913    
Cancellation of restricted shares (in shares)     (2,250)        
Cancellation of restricted shares 0   $ (23)   23    
Cash dividend declared (3,092,771)         (3,092,771)  
Net income (loss) 1,498,860         1,498,860  
Stockholders’ equity, ending balance at Mar. 29, 2020 67,055,992 0 $ 103,070 (27,318) 59,810,723 7,169,517 0
Stockholders’ equity, ending balance (in shares) at Mar. 29, 2020     10,306,986        
Stockholders’ equity, beginning balance at Dec. 29, 2019 68,456,990 0 $ 103,093 (27,318) 59,617,787 8,763,428 0
Stockholders’ equity, beginning balance (in shares) at Dec. 29, 2019     10,309,236        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (764,840)            
Other comprehensive gain (loss) (154,482)            
Stockholders’ equity, ending balance at Sep. 27, 2020 64,034,756 0 $ 103,170 (27,318) 60,238,267 3,875,119 (154,482)
Stockholders’ equity, ending balance (in shares) at Sep. 27, 2020     10,317,018        
Stockholders’ equity, beginning balance at Mar. 29, 2020 67,055,992 0 $ 103,070 (27,318) 59,810,723 7,169,517 0
Stockholders’ equity, beginning balance (in shares) at Mar. 29, 2020     10,306,986        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 193,077       193,077    
Share issuance cost (in shares)     0        
Share issuance cost 10,000   $ 0   10,000    
Cash dividend declared (515,349)         (515,349)  
Net income (loss) (4,829,263)         (4,829,263)  
Other comprehensive gain (loss) (171,723)            
Stockholders’ equity, ending balance at Jun. 28, 2020 61,722,734 0 $ 103,070 (27,318) 59,993,800 1,824,905 (171,723)
Stockholders’ equity, ending balance (in shares) at Jun. 28, 2020     10,306,986        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation 244,567       244,567    
Share issuance cost (in shares)     (10,032)        
Share issuance cost 0   $ (100)   100    
Cash dividend declared (515,349)         (515,349)  
Net income (loss) 2,565,563         2,565,563  
Other comprehensive gain (loss) 17,241            
Stockholders’ equity, ending balance at Sep. 27, 2020 $ 64,034,756 $ 0 $ 103,170 $ (27,318) $ 60,238,267 $ 3,875,119 $ (154,482)
Stockholders’ equity, ending balance (in shares) at Sep. 27, 2020     10,317,018