XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.1
ACCRUED PAYROLL AND EXPENSES, OTHER LONG-TERM LIABILITIES, AND CONTINGENT CONSIDERATION (Tables)
3 Months Ended
Mar. 28, 2021
Accrued Liabilities, Current [Abstract]  
Schedule of Accrued Expenses
Accrued payroll and expenses consist of the following at:
 March 28,
2021
December 27,
2020
Field talent payroll$5,941,568 $5,574,442 
Field talent payroll related1,353,312 1,036,135 
Accrued bonuses and commissions2,102,752 1,884,876 
Other3,794,877 2,952,950 
Accrued payroll and expenses$13,192,509 $11,448,403 
Schedule of Future Estimated Earnout Payments
The following is a schedule of future estimated contingent consideration payments due as of March 28, 2021: 
Estimated Cash PaymentDiscountNet
Due in: 
Less than one year$2,500,000 $(167,089)$2,332,911 
One to two years1,110,000 (98,394)1,011,606 
Two to three years1,110,000 (181,390)928,610 
Contingent consideration$4,720,000 $(446,873)$4,273,127