XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Discontinued Operations, Held-for-sale
Instaff
Preferred Stock
Common Stock
Treasury Stock Amount
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss)/Income
Stockholders’ equity, beginning balance at Dec. 27, 2020 $ 65,457,752   $ 0 $ 103,284 $ (29,450) $ 60,457,044 $ 5,049,748 $ (122,874)
Stockholders’ equity, beginning balance (in shares) at Dec. 27, 2020       10,328,379        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 220,611 $ 15,396       220,611    
Share issuance cost (10,000)         (10,000)    
Issuance of restricted shares (in shares)       7,518        
Issuance of restricted shares 0     $ 75   (75)    
Issuance of ESPP shares (in shares)       213        
Issuance of ESPP shares 0     $ 2   (2)    
Cash dividend declared (1,033,597)           (1,033,597)  
Net income 711,797           711,797  
Other comprehensive loss 32,215             32,215
Stockholders’ equity, ending balance at Mar. 28, 2021 65,394,174   0 $ 103,361 (29,450) 60,682,974 4,727,948 (90,659)
Stockholders’ equity, ending balance (in shares) at Mar. 28, 2021       10,336,110        
Stockholders’ equity, beginning balance at Dec. 27, 2020 65,457,752   0 $ 103,284 (29,450) 60,457,044 5,049,748 (122,874)
Stockholders’ equity, beginning balance (in shares) at Dec. 27, 2020       10,328,379        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 4,154,635              
Stockholders’ equity, ending balance at Jun. 27, 2021 68,057,872   0 $ 103,433 (29,450) 60,908,282 7,136,452 (60,845)
Stockholders’ equity, ending balance (in shares) at Jun. 27, 2021       10,343,340        
Stockholders’ equity, beginning balance at Mar. 28, 2021 65,394,174   0 $ 103,361 (29,450) 60,682,974 4,727,948 (90,659)
Stockholders’ equity, beginning balance (in shares) at Mar. 28, 2021       10,336,110        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 214,606 10,774       214,606    
Issuance of restricted shares (in shares)       7,230        
Issuance of restricted shares $ 0     $ 72   (72)    
Exercise of common stock options (shares) 600              
Cash dividend declared $ (1,034,334)           (1,034,334)  
Net income 3,442,838           3,442,838  
Other comprehensive loss 29,814             29,814
Stockholders’ equity, ending balance at Jun. 27, 2021 68,057,872   0 $ 103,433 (29,450) 60,908,282 7,136,452 (60,845)
Stockholders’ equity, ending balance (in shares) at Jun. 27, 2021       10,343,340        
Stockholders’ equity, beginning balance at Dec. 26, 2021 76,592,184   0 $ 104,252 (37,892) 61,875,406 14,592,087 58,331
Stockholders’ equity, beginning balance (in shares) at Dec. 26, 2021       10,425,210        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 211,449 $ 7,697       211,449    
Fully vested shares related to the sale of discontinued operations 35,093         35,093    
Issuance of restricted shares (in shares)       5,795        
Issuance of restricted shares 0     $ 58   (58)    
Issuance of ESPP shares (in shares)       14,203        
Issuance of ESPP shares 169,136     $ 142   168,994    
Cash dividend declared (1,564,651)           (1,564,651)  
Net income 15,799,783           15,799,783  
Other comprehensive loss (58,331)             (58,331)
Stockholders’ equity, ending balance at Mar. 27, 2022 91,192,360   0 $ 104,452 (37,892) 62,298,581 28,827,219 0
Stockholders’ equity, ending balance (in shares) at Mar. 27, 2022       10,445,208        
Stockholders’ equity, beginning balance at Dec. 26, 2021 76,592,184   0 $ 104,252 (37,892) 61,875,406 14,592,087 58,331
Stockholders’ equity, beginning balance (in shares) at Dec. 26, 2021       10,425,210        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (shares)       650        
Exercise of common stock options 6,319     $ 7   6,312    
Net income 18,976,197              
Stockholders’ equity, ending balance at Jun. 26, 2022 93,283,987   0 $ 104,822 (37,892) 62,785,755 30,431,302 0
Stockholders’ equity, ending balance (in shares) at Jun. 26, 2022       10,482,206        
Stockholders’ equity, beginning balance at Mar. 27, 2022 91,192,360   0 $ 104,452 (37,892) 62,298,581 28,827,219 0
Stockholders’ equity, beginning balance (in shares) at Mar. 27, 2022       10,445,208        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 242,166         242,166    
Share issuance cost (in shares)       0        
Share issuance cost (10,910)     $ 0   (10,910)    
Issuance of restricted shares (in shares)       13,639        
Issuance of restricted shares 0     $ 136   (136)    
Issuance of ESPP shares (in shares)       22,709        
Issuance of ESPP shares 249,969     $ 227   249,742    
Cash dividend declared (1,572,331)           (1,572,331)  
Net income 3,176,414           3,176,414  
Stockholders’ equity, ending balance at Jun. 26, 2022 $ 93,283,987   $ 0 $ 104,822 $ (37,892) $ 62,785,755 $ 30,431,302 $ 0
Stockholders’ equity, ending balance (in shares) at Jun. 26, 2022       10,482,206