XML 205 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 25, 2022
Sep. 26, 2021
Sep. 25, 2022
Sep. 26, 2021
Income Statement [Abstract]        
Revenues $ 78,507,873 $ 64,184,810 $ 221,139,315 $ 171,332,726
Cost of services 50,508,028 42,137,924 144,649,246 113,823,648
Gross profit 27,999,845 22,046,886 76,490,069 57,509,078
Selling, general and administrative expenses 20,385,866 17,054,127 60,000,459 48,625,613
Gain on contingent consideration 0 (1,208,269) 0 (2,402,844)
Depreciation and amortization 1,145,457 1,169,403 2,966,264 2,871,484
Operating income 6,468,522 5,031,625 13,523,346 8,414,825
Interest expense, net (375,627) (431,332) (718,594) (1,026,392)
Income from continuing operations before income taxes 6,092,895 4,600,293 12,804,752 7,388,433
Income tax expense from continuing operations (1,440,422) (892,795) (2,960,868) (1,343,950)
Income from continuing operations 4,652,473 3,707,498 9,843,884 6,044,483
Income 0 1,164,115 1,234,995 3,330,564
Gain on sale 0 0 17,265,562 0
Income tax expense 0 (228,004) (4,715,771) (576,803)
Net income 4,652,473 4,643,609 23,628,670 8,798,244
Change in unrealized gains (losses) on cash flow hedges, net 0 6,232 (58,331) 68,261
Other comprehensive income (loss) 0 6,232 (58,331) 68,261
Net comprehensive income $ 4,652,473 $ 4,649,841 $ 23,570,339 $ 8,866,505
Net income per share - basic:        
Continuing operations (in dollars per share) $ 0.44 $ 0.36 $ 0.94 $ 0.59
Income (in dollars per share) 0 0.11 0.12 0.32
Gain on sale (in dollars per share) 0 0 1.65 0
Income tax expense (in dollars per share) 0 (0.02) (0.45) (0.06)
Basic (in dollars per share) 0.44 0.45 2.26 0.85
Net income per share - diluted:        
Continuing operations (in dollars per share) 0.44 0.36 0.93 0.59
Discontinued operations (in dollars per share) 0 0.11 0.12 0.32
Gain on sale of discontinued operations (in dollars per share) 0 0 1.65 0
Income tax expense (in dollars per share) 0 (0.02) (0.45) (0.06)
Diluted (in dollars per share) $ 0.44 $ 0.45 $ 2.25 $ 0.85
Weighted-average shares outstanding:        
Basic (in shares) 10,492,396 10,380,900 10,464,549 10,351,319
Diluted (shares) 10,532,918 10,427,112 10,510,874 10,404,900
Cash dividends declared per common share $ 0.15 $ 0.12 $ 0.45 $ 0.32