XML 206 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Discontinued Operations, Held-for-sale
Instaff
Preferred Stock
Common Stock
Treasury Stock Amount
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss)/Income
Stockholders’ equity, beginning balance at Dec. 27, 2020 $ 65,457,752   $ 0 $ 103,284 $ (29,450) $ 60,457,044 $ 5,049,748 $ (122,874)
Stockholders’ equity, beginning balance (in shares) at Dec. 27, 2020       10,328,379        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 220,611 $ 15,396       220,611    
Share issuance cost (10,000)         (10,000)    
Issuance of restricted shares (in shares)       7,518        
Issuance of restricted shares 0     $ 75   (75)    
Exercise of common stock options (shares)       213        
Exercise of common stock options 0     $ 2   (2)    
Cash dividend declared (1,033,597)           (1,033,597)  
Net income 711,797           711,797  
Other comprehensive loss 32,215             32,215
Stockholders’ equity, ending balance at Mar. 28, 2021 65,394,174   0 $ 103,361 (29,450) 60,682,974 4,727,948 (90,659)
Stockholders’ equity, ending balance (in shares) at Mar. 28, 2021       10,336,110        
Stockholders’ equity, beginning balance at Dec. 27, 2020 $ 65,457,752   0 $ 103,284 (29,450) 60,457,044 5,049,748 (122,874)
Stockholders’ equity, beginning balance (in shares) at Dec. 27, 2020       10,328,379        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (shares) 600              
Net income $ 8,798,244              
Stockholders’ equity, ending balance at Sep. 26, 2021 72,030,726   0 $ 104,013 (37,892) 61,487,340 10,531,878 (54,613)
Stockholders’ equity, ending balance (in shares) at Sep. 26, 2021       10,401,312        
Stockholders’ equity, beginning balance at Mar. 28, 2021 65,394,174   0 $ 103,361 (29,450) 60,682,974 4,727,948 (90,659)
Stockholders’ equity, beginning balance (in shares) at Mar. 28, 2021       10,336,110        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 214,606 10,774       214,606    
Issuance of restricted shares (in shares)       7,230        
Issuance of restricted shares 0     $ 72   (72)    
Cash dividend declared (1,034,334)           (1,034,334)  
Net income 3,442,838           3,442,838  
Other comprehensive loss 29,814             29,814
Stockholders’ equity, ending balance at Jun. 27, 2021 68,057,872   0 $ 103,433 (29,450) 60,908,282 7,136,452 (60,845)
Stockholders’ equity, ending balance (in shares) at Jun. 27, 2021       10,343,340        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation   17,959       406,369    
Share issuance cost (3,500)         (3,500)    
Issuance of restricted shares (in shares)       42,814        
Issuance of restricted shares $ (8,442)     $ 428 (8,442) (428)    
Issuance of ESPP Shares (shares) 14,758              
Issuance of ESPP Shares $ 154,922     $ 148   154,774    
Exercise of common stock options (shares)       400        
Exercise of common stock options 3,888     $ 4   3,884    
Cash dividend declared (1,248,183)           (1,248,183)  
Net income 4,643,609           4,643,609  
Other comprehensive loss 6,232             6,232
Stockholders’ equity, ending balance at Sep. 26, 2021 72,030,726   0 $ 104,013 (37,892) 61,487,340 10,531,878 (54,613)
Stockholders’ equity, ending balance (in shares) at Sep. 26, 2021       10,401,312        
Stockholders’ equity, beginning balance at Dec. 26, 2021 76,592,184   0 $ 104,252 (37,892) 61,875,406 14,592,087 58,331
Stockholders’ equity, beginning balance (in shares) at Dec. 26, 2021       10,425,210        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 211,449 $ 7,697       211,449    
Fully vested shares related to the sale of discontinued operations 35,093         35,093    
Issuance of restricted shares (in shares)       5,795        
Issuance of restricted shares 0     $ 58   (58)    
Issuance of ESPP Shares (shares)       14,203        
Issuance of ESPP Shares 169,136     $ 142   168,994    
Cash dividend declared (1,564,651)           (1,564,651)  
Net income 15,799,783           15,799,783  
Other comprehensive loss (58,331)             (58,331)
Stockholders’ equity, ending balance at Mar. 27, 2022 91,192,360   0 $ 104,452 (37,892) 62,298,581 28,827,219 0
Stockholders’ equity, ending balance (in shares) at Mar. 27, 2022       10,445,208        
Stockholders’ equity, beginning balance at Dec. 26, 2021 76,592,184   0 $ 104,252 (37,892) 61,875,406 14,592,087 58,331
Stockholders’ equity, beginning balance (in shares) at Dec. 26, 2021       10,425,210        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 23,628,670              
Stockholders’ equity, ending balance at Sep. 25, 2022 96,893,684   0 $ 104,999 (37,892) 63,317,793 33,508,784 0
Stockholders’ equity, ending balance (in shares) at Sep. 25, 2022       10,499,827        
Stockholders’ equity, beginning balance at Mar. 27, 2022 91,192,360   0 $ 104,452 (37,892) 62,298,581 28,827,219 0
Stockholders’ equity, beginning balance (in shares) at Mar. 27, 2022       10,445,208        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 242,166         242,166    
Share issuance cost (in shares)       0        
Share issuance cost (10,910)     $ 0   (10,910)    
Issuance of restricted shares (in shares)       13,639        
Issuance of restricted shares 0     $ 136   (136)    
Issuance of ESPP Shares (shares)       22,709        
Issuance of ESPP Shares 249,969     $ 227   249,742    
Exercise of common stock options (shares)       650        
Exercise of common stock options 6,319     $ 7   6,312    
Cash dividend declared (1,572,331)           (1,572,331)  
Net income 3,176,414           3,176,414  
Stockholders’ equity, ending balance at Jun. 26, 2022 93,283,987   0 $ 104,822 (37,892) 62,785,755 30,431,302 0
Stockholders’ equity, ending balance (in shares) at Jun. 26, 2022       10,482,206        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 411,288         411,288    
Issuance of restricted shares (in shares)       6,315        
Issuance of restricted shares $ 0     $ 63 0 (63)    
Issuance of ESPP Shares (shares) 10,956              
Issuance of ESPP Shares $ 117,525     $ 110   117,415    
Exercise of common stock options (shares)       350        
Exercise of common stock options 3,402     $ 4   3,398    
Cash dividend declared (1,574,991)           (1,574,991)  
Net income 4,652,473           4,652,473  
Stockholders’ equity, ending balance at Sep. 25, 2022 $ 96,893,684   $ 0 $ 104,999 $ (37,892) $ 63,317,793 $ 33,508,784 $ 0
Stockholders’ equity, ending balance (in shares) at Sep. 25, 2022       10,499,827