XML 65 R52.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
Dec. 12, 2022
Jan. 01, 2023
Dec. 26, 2021
Feb. 08, 2021
Dec. 27, 2020
Business Acquisition [Line Items]          
Goodwill   $ 55,192,901 $ 29,141,883   $ 27,052,060
Convertible note   4,368,000 0    
Momentum Solutionz          
Business Acquisition [Line Items]          
Accounts receivable       $ 345,121  
Prepaid expenses and other assets       3,626  
Property plant and equipment, net       5,101  
Intangible assets       3,347,970  
Goodwill       2,089,823  
Liabilities Assumed       (73,708)  
Total net assets acquired       5,717,933  
Cash       3,791,210  
Fair value of contingent consideration       $ 1,926,723  
Horn Solutions, Inc.          
Business Acquisition [Line Items]          
Accounts receivable $ 3,733,515        
Prepaid expenses and other assets 117,767        
Property plant and equipment, net 83,234        
Right-of-use asset - operating leases 1,528,073        
Intangible assets 13,926,585        
Goodwill 26,051,018        
Liabilities Assumed (1,786,715)        
Lease liability - operating leases (1,528,073)        
Total net assets acquired 42,125,404        
Cash 33,940,000        
Hold back 1,000,000        
Convertible note 4,368,000   4,400,000    
Common stock 3,351,000        
Working capital adjustment (533,596) $ 533,596 $ 0    
Total fair value of consideration transferred for acquired business $ 42,125,404