XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.2
ACQUISITIONS - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
Dec. 12, 2022
Jul. 02, 2023
Apr. 24, 2023
Jan. 01, 2023
Business Acquisition [Line Items]        
Goodwill   $ 58,453   $ 55,193
Horn Solutions, Inc.        
Business Acquisition [Line Items]        
Accounts receivable $ 3,734      
Prepaid expenses and other assets 118      
Property and equipment, net 83      
Right-of-use asset - operating leases       1,528
Intangible assets 13,484 13,484    
Goodwill 26,493      
Liabilities assumed (1,787)      
Lease liability - operating leases (1,528)      
Cash 33,940      
Escrow deposit 1,000      
Convertible notes payable 4,368     $ 4.4
Stock issued during period, value, acquisitions 3,351      
Working capital adjustment (534) $ 0.1    
Total net assets acquired $ 42,125      
Arroyo Consulting        
Business Acquisition [Line Items]        
Accounts receivable     $ 3,452  
Property and equipment, net     170  
Right-of-use asset - operating leases     141  
Intangible assets     11,315  
Intangible assets     11,315  
Goodwill     2,879  
Current liabilities assumed     (2,471)  
Lease liability - operating leases     (141)  
Cash     6,800  
Hold back, working capital*     350  
Hold back, indemnities*     850  
Working capital adjustment     677  
Fair value of contingent consideration     6,668  
Total net assets acquired     $ 15,345