XML 67 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACQUISITIONS - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
 12 Months Ended
Dec. 12, 2022
Dec. 31, 2023
Apr. 24, 2023
Jan. 01, 2023
Dec. 26, 2021
Business Acquisition [Line Items]          
Goodwill   $ 59,588,000   $ 55,193,000 $ 29,142,000
Convertible note   4,368,000   4,368,000  
Horn Solutions, Inc.          
Business Acquisition [Line Items]          
Accounts receivable $ 3,734,000        
Prepaid expenses and other assets 118,000        
Property and equipment, net 83,000        
Right-of-use asset - operating leases 1,528,000        
Intangible assets 13,484,000   $ 13,484,000    
Goodwill 26,610,000        
Current liabilities assumed (1,787,000)        
Lease liability - operating leases (1,528,000)        
Total net assets acquired 42,242,000        
Cash 33,940,000        
Convertible note 4,368,000        
Common stock 3,351,000        
Working capital adjustment (417,000) 0   $ 534,000  
Total fair value of consideration transferred for acquired business $ 42,242,000        
Arroyo Consulting          
Business Acquisition [Line Items]          
Accounts receivable     3,452,000    
Right-of-use asset - operating leases     141,000    
Intangible assets     11,468,000    
Goodwill     3,836,000    
Current liabilities assumed     (2,471,000)    
Lease liability - operating leases   (140,000)      
Total net assets acquired     16,286,000    
Cash     6,800,000    
Holdback consideration, working capital     350,000    
Holdback consideration, indemnities     850,000    
Working capital adjustment     677,000    
Fair value of contingent consideration     $ 7,609,000    
Total fair value of consideration transferred for acquired business   $ 16,286,000