XML 71 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
ACQUISITIONS - Narrative (Details) - USD ($)
9 Months Ended 12 Months Ended
Dec. 12, 2022
Feb. 08, 2021
Sep. 29, 2024
Dec. 29, 2024
Dec. 31, 2023
Jan. 01, 2023
Apr. 24, 2023
Business Acquisition [Line Items]              
Issuance of shares, net of offering costs           $ 3,341,000  
Convertible note       $ 4,368,000      
Debt instrument, convertible, conversion price         $ 17.12    
Business Combination, Contingent Consideration, Liability       $ 2,662,000     $ 8,500,000
Effective tax rate for pro forma adjustments       10.00% 23.00% 25.00%  
Contingent consideration paid       $ 4,300,000      
Horn Solutions, Inc.              
Business Acquisition [Line Items]              
Business combination, consideration transferred $ 42,242,000            
Cash consideration 33,940,000            
Stock Issued During Period, Value, Acquisitions 3,351,000            
Convertible note 4,368,000            
Interest rate on convertible debt         6.00%    
Debt instrument, convertible, conversion price         $ 17.12    
Escrow deposit 1,000,000            
Business combination, acquisition related costs 400,000            
Cash 42,700,000            
Holdback consideration, working capital 1,000,000            
Equity Issued in Business Combination, Fair Value Disclosure $ 3,400,000            
Stock Issued During Period, Shares, Purchase of Assets 254,455            
Total fair value of consideration transferred for acquired business $ 100,000            
Arroyo Consulting              
Business Acquisition [Line Items]              
Business combination, acquisition related costs   $ 600,000          
Cash       6,800,000     6,800,000
Holdback consideration, working capital       350,000     400,000
Holdback consideration, indemnities       850,000     $ 900,000
Revenue of acquiree since acquisition date     $ 14,800,000        
Operating income (loss) from acquiree since acquisition date     4,000,000        
Amortization of intangible assets of acquiree since acquisition     $ 700,000        
Total fair value of consideration transferred for acquired business       $ 16,288,000      
Pro Forma              
Business Acquisition [Line Items]              
Effective tax rate for pro forma adjustments       2230.00%   2450.00%  
Pro Forma | Revolving Credit Facility              
Business Acquisition [Line Items]              
Line of credit facility, rate on additional borrowings       7.10%