XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid in Capital
(Accumulated Deficit) Retained Earnings
Stockholders’ equity, beginning balance (in shares) at Dec. 31, 2023     10,888,000      
Stockholders’ equity, beginning balance at Dec. 31, 2023 $ 85,536,000 $ 0 $ 109,000 $ (57,000) $ 68,551,000 $ 16,933,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 219,000       219,000  
Share-based compensation from discontinued operations 16,000       16,000  
Issuance of restricted shares (in shares)     11,000      
Exercise of common stock options (in shares)     16,000      
Exercise of common stock options 101,000       101,000  
Issuance of ESPP Shares (shares)     14,000      
Issuance of ESPP shares 112,000       112,000  
Dividends (1,639,000)         (1,639,000)
Net loss (792,000)         (792,000)
Stockholders’ equity, ending balance (in shares) at Mar. 31, 2024     10,929,000      
Stockholders’ equity, ending balance at Mar. 31, 2024 83,553,000 0 $ 109,000 (57,000) 68,999,000 14,502,000
Stockholders’ equity, beginning balance (in shares) at Dec. 31, 2023     10,888,000      
Stockholders’ equity, beginning balance at Dec. 31, 2023 85,536,000 0 $ 109,000 (57,000) 68,551,000 16,933,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (2,357,000)          
Stockholders’ equity, ending balance (in shares) at Sep. 29, 2024     11,007,000      
Stockholders’ equity, ending balance at Sep. 29, 2024 82,945,000 0 $ 110,000 (57,000) 69,955,000 12,937,000
Stockholders’ equity, beginning balance (in shares) at Mar. 31, 2024     10,929,000      
Stockholders’ equity, beginning balance at Mar. 31, 2024 83,553,000 0 $ 109,000 (57,000) 68,999,000 14,502,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 220,000       220,000  
Share-based compensation from discontinued operations 16,000       16,000  
Issuance of restricted shares (in shares)     12,000      
Issuance of ESPP Shares (shares)     15,000      
Issuance of ESPP shares 133,000   $ 1,000   132,000  
Net loss (761,000)         (761,000)
Stockholders’ equity, ending balance (in shares) at Jun. 30, 2024     10,956,000      
Stockholders’ equity, ending balance at Jun. 30, 2024 83,161,000 0 $ 110,000 (57,000) 69,367,000 13,741,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 286,000       286,000  
Share-based compensation from discontinued operations 31,000       31,000  
Issuance of restricted shares (in shares)     13,000      
Exercise of common stock options (in shares)     23,000      
Exercise of common stock options 160,000       160,000  
Issuance of ESPP Shares (shares)     15,000      
Issuance of ESPP shares 111,000       111,000  
Net loss (804,000)         (804,000)
Stockholders’ equity, ending balance (in shares) at Sep. 29, 2024     11,007,000      
Stockholders’ equity, ending balance at Sep. 29, 2024 82,945,000 0 $ 110,000 (57,000) 69,955,000 12,937,000
Stockholders’ equity, beginning balance (in shares) at Dec. 29, 2024     11,039,000      
Stockholders’ equity, beginning balance at Dec. 29, 2024 82,269,000 0 $ 110,000 (57,000) 70,260,000 11,956,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 168,000       168,000  
Share-based compensation from discontinued operations 18,000       18,000  
Issuance of restricted shares (in shares)     53,000      
Issuance of restricted shares 0   $ 1,000   (1,000)  
Issuance of ESPP Shares (shares)     17,000      
Issuance of ESPP shares 87,000       87,000  
Net loss (722,000)         (722,000)
Stockholders’ equity, ending balance (in shares) at Mar. 30, 2025     11,109,000      
Stockholders’ equity, ending balance at Mar. 30, 2025 81,820,000   $ 111,000 (57,000) 70,532,000 11,234,000
Stockholders’ equity, beginning balance (in shares) at Dec. 29, 2024     11,039,000      
Stockholders’ equity, beginning balance at Dec. 29, 2024 82,269,000 0 $ 110,000 (57,000) 70,260,000 11,956,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (10,270,000)          
Stockholders’ equity, ending balance (in shares) at Sep. 28, 2025     11,200,000      
Stockholders’ equity, ending balance at Sep. 28, 2025 50,686,000 0 $ 112,000 (57,000) 71,345,000 (20,714,000)
Stockholders’ equity, beginning balance (in shares) at Mar. 30, 2025     11,109,000      
Stockholders’ equity, beginning balance at Mar. 30, 2025 81,820,000   $ 111,000 (57,000) 70,532,000 11,234,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 137,000       137,000  
Share-based compensation from discontinued operations 18,000       18,000  
Issuance of restricted shares (in shares)     35,000      
Issuance of restricted shares 0   $ 1,000   (1,000)  
Issuance of ESPP Shares (shares)     15,000      
Issuance of ESPP shares 47,000       47,000  
Net loss (3,736,000)         (3,736,000)
Stockholders’ equity, ending balance (in shares) at Jun. 29, 2025     11,159,000      
Stockholders’ equity, ending balance at Jun. 29, 2025 78,286,000   $ 112,000 (57,000) 70,733,000 7,498,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 545,000       545,000  
Share-based compensation from discontinued operations 67,000       67,000  
Issuance of restricted shares (in shares)     41,000      
Dividends (22,400,000)         (22,400,000)
Net loss (5,812,000)         (5,812,000)
Stockholders’ equity, ending balance (in shares) at Sep. 28, 2025     11,200,000      
Stockholders’ equity, ending balance at Sep. 28, 2025 $ 50,686,000 $ 0 $ 112,000 $ (57,000) $ 71,345,000 $ (20,714,000)