XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Jan. 31, 2024 $ 90,282 $ 541 $ 62,684 $ 63,869 $ (34,593) $ (2,219)
Beginning Balance, Shares at Jan. 31, 2024   10,812,137        
Share-Based Compensation 325   325      
Employee Option Exercises 48   48      
Employee Option Exercises, Shares   5,055        
Restricted Stock Awards Vested (432) $ 4 (4)   (432)  
Restricted Stock Awards Vested, Shares   78,077        
Net Income (Loss) 1,181     1,181    
Foreign Currency Translation Adjustments (197)         (197)
Ending Balance at Apr. 27, 2024 91,207 $ 545 63,053 65,050 (35,025) (2,416)
Ending Balance, Shares at Apr. 27, 2024   10,895,269        
Beginning Balance at Jan. 31, 2024 90,282 $ 541 62,684 63,869 (34,593) (2,219)
Beginning Balance, Shares at Jan. 31, 2024   10,812,137        
Net Income (Loss) 1,110          
Foreign Currency Translation Adjustments (57)          
Ending Balance at Nov. 02, 2024 92,173 $ 546 63,949 64,979 (35,025) (2,276)
Ending Balance, Shares at Nov. 02, 2024   10,921,780        
Beginning Balance at Apr. 27, 2024 91,207 $ 545 63,053 65,050 (35,025) (2,416)
Beginning Balance, Shares at Apr. 27, 2024   10,895,269        
Share-Based Compensation 481   481      
Employee Option Exercises 30 $ 1 29      
Employee Option Exercises, Shares   14,433        
Restricted Stock Awards Vested, Shares   4,312        
Net Income (Loss) (311)     (311)    
Foreign Currency Translation Adjustments 343         343
Ending Balance at Aug. 03, 2024 91,750 $ 546 63,563 64,739 (35,025) (2,073)
Ending Balance, Shares at Aug. 03, 2024   10,914,014        
Share-Based Compensation 353   353      
Employee Option Exercises 33   33      
Employee Option Exercises, Shares   2,846        
Restricted Stock Awards Vested, Shares   4,920        
Net Income (Loss) 240     240    
Foreign Currency Translation Adjustments (203)         (203)
Ending Balance at Nov. 02, 2024 92,173 $ 546 63,949 64,979 (35,025) (2,276)
Ending Balance, Shares at Nov. 02, 2024   10,921,780        
Beginning Balance at Jan. 31, 2025 75,750 $ 547 64,215 49,380 (35,043) (3,349)
Beginning Balance, Shares at Jan. 31, 2025   10,936,220        
Share-Based Compensation 306   306      
Employee Stock Purchase Plan 51   51      
Employee Stock Purchase Plan, Shares   6,463        
Restricted Stock Awards Vested (155) $ 3 (3)   (155)  
Restricted Stock Awards Vested, Shares   65,550        
Net Income (Loss) (376)     (376)    
Foreign Currency Translation Adjustments 975         975
Ending Balance at Apr. 30, 2025 76,551 $ 550 64,569 49,004 (35,198) (2,374)
Ending Balance, Shares at Apr. 30, 2025   11,008,233        
Beginning Balance at Jan. 31, 2025 $ 75,750 $ 547 64,215 49,380 (35,043) (3,349)
Beginning Balance, Shares at Jan. 31, 2025   10,936,220        
Employee Option Exercises, Shares 0          
Net Income (Loss) $ (1,242)          
Foreign Currency Translation Adjustments 1,082          
Ending Balance at Oct. 31, 2025 76,880 $ 553 65,681 48,139 (35,226) (2,267)
Ending Balance, Shares at Oct. 31, 2025   11,053,490        
Beginning Balance at Apr. 30, 2025 76,551 $ 550 64,569 49,004 (35,198) (2,374)
Beginning Balance, Shares at Apr. 30, 2025   11,008,233        
Share-Based Compensation 456   456      
Restricted Stock Awards Vested (25) $ 2 (2)   (25)  
Restricted Stock Awards Vested, Shares   27,423        
Net Income (Loss) (1,243)     (1,243)    
Foreign Currency Translation Adjustments 47         47
Ending Balance at Jul. 31, 2025 75,786 $ 552 65,023 47,761 (35,223) (2,327)
Ending Balance, Shares at Jul. 31, 2025   11,035,656        
Share-Based Compensation 659   659      
Restricted Stock Awards Vested (3) $ 1 (1)   (3)  
Restricted Stock Awards Vested, Shares   17,834        
Net Income (Loss) 378     378    
Foreign Currency Translation Adjustments 60         60
Ending Balance at Oct. 31, 2025 $ 76,880 $ 553 $ 65,681 $ 48,139 $ (35,226) $ (2,267)
Ending Balance, Shares at Oct. 31, 2025   11,053,490