XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Significant Accounting Policies  
Schedule of condensed balance sheet are reconciled

The Class A ordinary shares subject to possible redemption is reflected on the balance sheet at September 30, 2023 as follows:

Gross proceeds from initial public offering

    

$

143,750,000

Less:

 

  

Proceeds allocated to public warrants

 

(354,359)

Offering costs allocated to Class A ordinary shares subject to possible redemption

 

(8,642,235)

Plus:

 

  

Accretion of Class A ordinary shares subject to possible redemption

 

16,919,175

Class A ordinary shares subject to possible redemption

$

151,672,581

Schedule of Reconciliation of net loss per common share

    

Three Months Ended

September 30, 2023

Net income

$

1,769,706

Accretion of temporary equity to redemption value

 

(1,944,687)

Net loss including accretion of temporary equity to redemption value

$

(174,981)

Three Months Ended

September 30, 2023

Class B Non-

    

Class A Redeemable

    

Class A Non-redeemable

    

redeemable

Basic and diluted net income (loss) per share:

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income by class

$

1,276,497

$

67,710

$

425,499

Less: Accretion allocation based on ownership percentage

$

(1,402,711)

$

(74,405)

 

(467,571)

Allocation of accretion of temporary equity to redeemable shares

 

1,944,687

 

 

Total net income (loss) by class

$

1,818,473

$

(6,695)

 

(42,072)

Denominator:

 

  

 

  

 

  

Weighted average shares outstanding

 

14,375,000

 

762,500

 

4,791,667

Basic and diluted net income (loss) per share

$

0.13

$

(0.01)

 

(0.01)

The following tables reflect the calculation of basic and diluted net income (loss) per ordinary share for the nine months ended September 30, 2023 (in dollars, except share amounts):

    

Nine Months Ended

September 30, 2023

Net loss from beginning on the year to date of initial public offering

$

(6,646)

Net income from date of initial public offering to period end

 

4,356,123

Total income for the three months ended September 30, 2023

 

4,349,477

Accretion of temporary equity to redemption value

 

(16,919,175)

Net loss including accretion of temporary equity to redemption value

$

(12,569,698)

    

Nine Months Ended

September 30, 2023

Class B Non-

    

Class A Redeemable

    

Class A Non-redeemable

    

redeemable

Basic and diluted net income (loss) per share:

 

  

  

 

  

Numerator:

 

  

  

 

  

Allocation of net loss from inception to date of initial public offering

$

$

$

(6,646)

Allocation of net income from date of initial public offering to period end

 

3,142,092

 

166,667

 

1,047,364

Total income allocated by class

 

3,142,092

 

166,667

 

1,040,718

Less: Accretion allocation based on ownership percentage

$

(12,203,879)

$

(647,336)

(4,067,960)

Allocation of accretion of temporary equity to redeemable shares

 

16,919,175

 

 

Total net income (loss) by class

$

7,857,388

$

(480,669)

(3,027,242)

Denominator:

 

 

 

Weighted average shares outstanding

 

13,479,853

 

715,018

 

4,791,667

Basic and diluted net income (loss) per share

$

0.58

$

(0.67)

(0.63)

    

Three Months Ended

    

Nine Months Ended

September 30, 2022

September 30, 2022

Net loss

$

(10,508)

$

(46,755)

Weighted average Class B ordinary shares outstanding

 

4,791,667

 

4,791,667

Basic and diluted net loss per share

$

(0.00)

$

(0.01)