XML 29 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies  
Schedule of condensed balance sheet are reconciled

The Class A ordinary shares subject to possible redemption is reflected on the balance sheet at March 31, 2024 as follows:

Gross proceeds from Initial Public Offering

    

$

143,750,000

Less:

 

Proceeds allocated to public warrants

 

(354,359)

Offering costs allocated to Class A ordinary shares subject to possible redemption

 

(8,642,235)

Plus:

 

Accretion of Class A ordinary shares subject to possible redemption

 

18,948,600

Class A ordinary shares subject to possible redemption at December 31, 2023

153,702,006

Redemption of Class A ordinary shares

(75,921,158)

Re-measurement of Class A ordinary shares subject to possible redemption

1,351,832

Class A ordinary shares subject to possible redemption at March 31, 2024

$

79,132,680

Schedule of Reconciliation of net loss per common share

    

Three Months Ended

March 31, 2024

Net income

$

575,856

Accretion of temporary equity to redemption value

 

(1,351,832)

Net loss including accretion of temporary equity to redemption value

$

(775,976)

Three Months Ended

March 31, 2024

Class B Non-

    

Class A Redeemable

    

Class A Non-redeemable

    

redeemable

Basic and diluted net income (loss) per share:

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income by class

$

326,250

$

34,267

$

215,339

Less: Accretion allocation based on ownership percentage

$

(765,877)

$

(80,442)

 

(505,513)

Allocation of accretion of temporary equity to redeemable shares

 

1,351,832

 

 

Total net income (loss) by class

$

912,205

$

(46,175)

 

(290,173)

Denominator:

 

 

 

Weighted average shares outstanding

 

7,885,143

 

762,500

 

4,791,667

Basic and diluted net income (loss) per share

$

0.12

$

(0.06)

 

(0.06)

The following tables reflect the calculation of basic and diluted net income (loss) per ordinary share for the three months ended March 31, 2023 (in dollars, except share amounts):

    

Three Months Ended

March 31, 2023

Net loss from beginning on the year to date of initial public offering

$

(6,646)

Net income from date of initial public offering to period end

 

1,150,611

Total income for the three months ended March 31, 2023

 

1,143,965

Accretion of temporary equity to redemption value

 

(13,230,909)

Net loss including accretion of temporary equity to redemption value

$

(12,086,944)

    

Three Months Ended

March 31, 2023

Class B Non-

    

Class A Redeemable

    

Class A Non-redeemable

    

redeemable

Basic and diluted net income (loss) per share:

 

  

  

 

  

Numerator:

 

  

  

 

  

Allocation of net loss from inception to date of initial public offering

$

$

$

(6,646)

Allocation of net income from date of initial public offering to period end

 

829,941

 

44,023

 

276,647

Total income allocated by class

 

829,941

 

44,023

 

270,001

Less: Accretion allocation based on ownership percentage

$

(9,543,516)

$

(506,221)

(3,181,172)

Allocation of accretion of temporary equity to redeemable shares

 

13,230,909

 

 

Total net income (loss) by class

$

4,517,334

$

(462,198)

(2,911,171)

Denominator:

 

 

 

Weighted average shares outstanding

 

11,659,722

 

618,472

 

4,791,667

Basic and diluted net income per share

$

0.39

$

(0.75)

(0.61)