XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Significant Accounting Policies  
Schedule of condensed balance sheet are reconciled

The Class A ordinary shares subject to possible redemption is reflected on the balance sheet at March 31, 2025 as follows:

Gross proceeds from Initial Public Offering

    

$

143,750,000

Less:

 

Proceeds allocated to public warrants

 

(354,359)

Offering costs allocated to Class A ordinary shares subject to possible redemption

 

(8,642,235)

Plus:

 

Accretion of Class A ordinary shares subject to possible redemption

 

18,948,600

Class A ordinary shares subject to possible redemption at December 31, 2023

153,702,006

Redemption of Class A ordinary shares

(75,921,158)

Re-measurement of Class A ordinary shares subject to possible redemption

4,823,235

Class A ordinary shares subject to possible redemption at December 31, 2024

82,604,083

Redemption of Class A ordinary shares

(73,533,953)

Re-measurement of Class A ordinary shares subject to possible redemption

318,570

Class A ordinary shares subject to possible redemption at March 31, 2025

$

9,388,700

Schedule of reconciliation of net loss per common share

The following tables reflect the calculation of basic and diluted net income (loss) per ordinary share for the three months ended March 31, 2025 (in dollars, except share amounts):

    

Three Months Ended

March 31, 2025

Net income

$

66,653

Accretion of temporary equity to redemption value

 

(318,570)

Net loss including accretion of temporary equity to redemption value

$

(251,917)

Three Months Ended

March 31, 2025

Class B Non-

    

Class A Redeemable

    

Class A Non-redeemable

    

redeemable

Basic and diluted net income (loss) per share:

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income by class

$

8,373

$

8,001

$

50,279

Less: Accretion allocation based on ownership percentage

$

(40,018)

$

(38,240)

(240,312)

Allocation of accretion of temporary equity to redeemable shares

318,570

Total net income (loss) by class

$

286,925

$

(30,239)

(190,033)

Denominator:

Weighted average shares outstanding

1,946,676

762,500

4,791,667

Basic and diluted net income (loss) per share

$

0.15

$

(0.04)

(0.04)

The following tables reflect the calculation of basic and diluted net income (loss) per ordinary share for the three months ended March 31, 2024 (in dollars, except share amounts):

    

Three Months Ended

March 31, 2024

Net income

$

575,856

Accretion of temporary equity to redemption value

 

(1,351,832)

Net loss including accretion of temporary equity to redemption value

$

(775,976)

Three Months Ended

March 31, 2024

Class B Non-

    

Class A Redeemable

    

Class A Non-redeemable

    

redeemable

Basic and diluted net income (loss) per share:

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

Allocation of net income by class

$

326,250

$

34,267

$

215,339

Less: Accretion allocation based on ownership percentage

$

(765,877)

$

(80,442)

(505,513)

Allocation of accretion of temporary equity to redeemable shares

 

1,351,832

Total net income (loss) by class

$

912,205

$

(46,175)

(290,173)

Denominator:

 

Weighted average shares outstanding

 

7,885,143

762,500

4,791,667

Basic and diluted net income (loss) per share

$

0.12

$

(0.06)

(0.06)