XML 60 R51.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Segment Information (Segment Information) (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended |
--- | --- | ---
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014
Segment Reporting Information [Line Items] |  |  |
Net operating revenue | $ 30,405 us-gaap_Revenues | $ 29,110 us-gaap_Revenues |
Net earnings (loss) attributable to Century Casinos, Inc. shareholders | 1,845 us-gaap_NetIncomeLoss | 510 us-gaap_NetIncomeLoss |
Interest expense (income), net | 664 us-gaap_InterestIncomeExpenseNet | 672 us-gaap_InterestIncomeExpenseNet |
Income tax (benefit) | 434 us-gaap_IncomeTaxExpenseBenefit | 215 us-gaap_IncomeTaxExpenseBenefit |
Depreciation and amortization | 1,811 us-gaap_DepreciationDepletionAndAmortization | 1,810 us-gaap_DepreciationDepletionAndAmortization |
Non-controlling interests | (348)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | (284)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Non-cash stock-based compensation | 388 us-gaap_ShareBasedCompensation | 21 us-gaap_ShareBasedCompensation |
Foreign currency (gains) losses | (495)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax | (130)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
Loss on disposition of fixed assets | 122 us-gaap_GainLossOnDispositionOfAssets1 | 59 us-gaap_GainLossOnDispositionOfAssets1 |
Acquisition costs | 0 us-gaap_AcquisitionCosts | 0 us-gaap_AcquisitionCosts |
Preopening expenses | 345 cnty_PreopeningExpenses | 0 cnty_PreopeningExpenses |
Other one-time (income) expense items | 0 us-gaap_OtherNonrecurringIncomeExpense | (103)us-gaap_OtherNonrecurringIncomeExpense |
Adjusted EBITDA | 4,766 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization | 2,770 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization |
Current assets | 29,962 us-gaap_AssetsCurrent |  | 30,163 us-gaap_AssetsCurrent
Total Assets | 183,615 us-gaap_Assets |  | 187,467 us-gaap_Assets
Property and equipment, net | 131,843 us-gaap_PropertyPlantAndEquipmentNet |  | 134,627 us-gaap_PropertyPlantAndEquipmentNet
Canada [Member] |  |  |
Segment Reporting Information [Line Items] |  |  |
Net operating revenue | 8,445 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = country_CA | 8,563 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Net earnings (loss) attributable to Century Casinos, Inc. shareholders | 2,138 us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = country_CA | 1,478 us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Interest expense (income), net | 632 us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = country_CA | 589 us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Income tax (benefit) | 348 us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = country_CA | 380 us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Depreciation and amortization | 418 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_CA | 456 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Non-controlling interests | (739)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = country_CA | (300)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Non-cash stock-based compensation | 0 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = country_CA | 0 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Foreign currency (gains) losses | (164)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = country_CA | (48)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Loss on disposition of fixed assets | 0 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = country_CA | 0 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Acquisition costs | 36 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = country_CA | 0 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Preopening expenses | 345 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = country_CA | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Other one-time (income) expense items | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = country_CA | (103)us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = country_CA |
Adjusted EBITDA | 3,014 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_CA | 2,452 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_CA |
United States [Member] |  |  |
Segment Reporting Information [Line Items] |  |  |
Net operating revenue | 6,793 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = country_US | 6,462 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = country_US |
Net earnings (loss) attributable to Century Casinos, Inc. shareholders | 476 us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = country_US | 210 us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = country_US |
Interest expense (income), net | 0 us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = country_US |
Income tax (benefit) | 369 us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = country_US | 135 us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = country_US |
Depreciation and amortization | 634 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_US | 534 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_US |
Non-controlling interests | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = country_US |
Non-cash stock-based compensation | 0 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = country_US |
Foreign currency (gains) losses | 0 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = country_US |
Loss on disposition of fixed assets | 0 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = country_US |
Acquisition costs | 0 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = country_US |
Preopening expenses | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = country_US |
Other one-time (income) expense items | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = country_US | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = country_US |
Adjusted EBITDA | 1,479 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_US | 879 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_US |
Poland [Member] |  |  |
Segment Reporting Information [Line Items] |  |  |
Net operating revenue | 13,534 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = country_PL | 12,413 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Net earnings (loss) attributable to Century Casinos, Inc. shareholders | 781 us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = country_PL | 32 us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Interest expense (income), net | 35 us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = country_PL | 94 us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Income tax (benefit) | 248 us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = country_PL | (19)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Depreciation and amortization | 610 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_PL | 693 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Non-controlling interests | 391 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = country_PL | 16 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Non-cash stock-based compensation | 0 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = country_PL | 0 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Foreign currency (gains) losses | (333)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = country_PL | (97)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Loss on disposition of fixed assets | 122 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = country_PL | 59 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Acquisition costs | 0 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = country_PL | 0 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Preopening expenses | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = country_PL | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Other one-time (income) expense items | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = country_PL | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Adjusted EBITDA | 1,854 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_PL | 778 cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = country_PL |
Corporate and Other [Member] |  |  |
Segment Reporting Information [Line Items] |  |  |
Net operating revenue | 1,633 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 1,672 us-gaap_Revenues / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Net earnings (loss) attributable to Century Casinos, Inc. shareholders | (1,550)us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | (1,210)us-gaap_NetIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Interest expense (income), net | (3)us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | (11)us-gaap_InterestIncomeExpenseNet / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Income tax (benefit) | (531)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | (281)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Depreciation and amortization | 149 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 127 us-gaap_DepreciationDepletionAndAmortization / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Non-controlling interests | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Non-cash stock-based compensation | 388 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 21 us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Foreign currency (gains) losses | 2 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 15 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Loss on disposition of fixed assets | 0 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 0 us-gaap_GainLossOnDispositionOfAssets1 / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Acquisition costs | (36)us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 0 us-gaap_AcquisitionCosts / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Preopening expenses | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 0 cnty_PreopeningExpenses / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Other one-time (income) expense items | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | 0 us-gaap_OtherNonrecurringIncomeExpense / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |
Adjusted EBITDA | $ (1,581)cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember | $ (1,339)cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateAndOtherMember |

X
- Definition Adjusted earnings before interest, taxes, depreciation and amortization + References No definition available. + Details
Name: | cnty_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
Namespace Prefix: | cnty_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Preopening expenses. + References No definition available. + Details
Name: | cnty_PreopeningExpenses
Namespace Prefix: | cnty_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The capitalized costs incurred during the period (excluded from amortization) to purchase, lease or otherwise acquire an unproved property, including costs of lease bonuses and options to purchase or lease properties, the portion of costs applicable to minerals when land including mineral rights is purchased in fee, brokers' fees, recording fees, legal costs, and other costs incurred in acquiring properties. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10.(c)(7)(ii)) -URI http://asc.fasb.org/extlink&oid=27015464&loc=d3e511914-122862 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 10 -Paragraph c -Subparagraph 3(ii)(A) -Article 4 + Details
Name: | us-gaap_AcquisitionCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 18 -Article 5 + Details
Name: | us-gaap_Assets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.9) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 9 -Article 5 + Details
Name: | us-gaap_AssetsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30690-110894 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450222&loc=d3e30840-110895 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30700-110894 + Details
Name: | us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2443-110228 + Details
Name: | us-gaap_GainLossOnDispositionOfAssets1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of operating interest income (expense). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 10 -Article 9 + Details
Name: | us-gaap_InterestIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of other expense (income) that is infrequent in occurrence or unusual in nature. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6365513&loc=d3e15122-107781 + Details
Name: | us-gaap_OtherNonrecurringIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 13 -Subparagraph a -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 7 + Details
Name: | us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingInformationLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_ShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=country_CA
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=country_PL
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=country_US
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=us-gaap_CorporateAndOtherMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |