XML 27 R14.htm IDEA: XBRL DOCUMENT
v3.4.0.3

Long-Term Debt | 3 Months Ended
--- | ---
Mar. 31, 2016
Long-Term Debt [Abstract] |
Long-Term Debt | ﻿ ﻿ 7. LONG-TERM DEBT ﻿ Long-term debt as of March 31, 2016 and December 31, 201 5 consisted of the following: ﻿
﻿ |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿Amounts in thousands |  | March 31, 2016 |  | December 31, 2015
﻿Credit agreement - Bank of Montreal |  | $ | 21,134 |  | $ | 20,419
﻿Credit agreement - Casinos Poland |  |  | 1,341 |  |  | 1,647
﻿Credit facility - Casinos Poland |  |  | 0 |  |  | 0
﻿Capital leases - Casinos Poland |  |  | 7 |  |  | 13
﻿Financing obligation - CDR land lease |  |  | 15,031 |  |  | 14,087
﻿Capital leases - CDR |  |  | 590 |  |  | 615
﻿Total principal |  | $ | 38,103 |  | $ | 36,781
﻿Deferred financing costs |  |  | (249) |  |  | (261)
﻿Total long-term debt |  | $ | 37,854 |  | $ | 36,520
﻿Less current portion |  |  | (4,062) |  |  | (4,123)
﻿Long-term portion |  | $ | 33,792 |  | $ | 32,397
﻿ |  |  |  |  |  |
﻿ Interest Rates
| · |  | Consolidated - The consolidated weighted average interest rate on all Company debt was 8.43% for the three months ended March 31, 2016.
| · |  | Bank of Montreal (“BMO”) - Borrowings bear interest at fixed rates or at BMO’s floating rate plus a margin. The Company’s two interest rate swap agreements are set at a Canadian Dollar Offered Rate (“CDOR”) of 3.92% and 3.89%, respectively. The Company pays a floating interest rate on its remaining borrowings under the BMO Credit Agreement, and the current interest rate is approximately 3.47%.
| · |  | Casinos Poland - The Company paid a weighted average interest rate of 4.56% on its borrowings under the CPL loan a greements for the three months ended March 31, 2016.
| · |  | Century Downs – The Company paid a weighted average interest rate of 8.06% on its CDR lease agreements for the three months ended March 31, 2016. The weighted-average interest rate on the CDR land lease wa s 14.75% for the three months ended March 31, 2016.
﻿ Credit Agreement – Bank of Montreal In May 2012, the Company, through its Canadian subsidiaries, entered into the CAD 28.0 million credit agreement with BM O (the “BMO Credit Agreement”). On August 15, 2014, the Company, through its Canadian subsidiaries, entered into an amended and restated BMO Credit Agreement that increased the Company’s borrowing capacity to CAD 39.1 million. As of March 31, 2016, the Company had borrowed CAD 33.9 million, of which the outstanding balance was CAD 27.4 million ($21.1 million based on the exchange rate in effect on March 31, 2016) and the Company had approximately CAD 5.2 million ($4.0 million based on the exchange rate in effect on March 31, 2016) available under the BMO Credit Agreement. The outstanding borrowings cannot be re-borrowed once they are repaid. The Company has used borrowings under the BMO Credit Agreement primarily to repay the Company’s mortgage loan related to the Edmonton property, pay for the additional 33.3% investment in CPL and pay for development costs related to CDR. The Company can also use the proceeds to pursue the development or acquisition of new gaming opportunities and for general corporate purposes. Any funds not drawn down under the BMO Credit Agreement are subject to standby fees ranging from 0.50% to 0.75% payable quarterly in arrears. Standby fees of less than CAD 0.1 million (less than $0.1 million based on the exchange rate s in effect on March 31, 2016 and 2015) were recorded as general and administrative expense in the condensed consolidated statement of earnings for each of the three months ended March 31, 2016 and March 31, 2015. The BMO Credit Agreement has a term of five years through August 2019 and is guaranteed by the Company. The shares of the Company’s subsidiaries in Edmonton and Calgary and the Company's 75% interest in CDR are pledged as collateral for the BMO Credit Agreement. The BMO Credit Agreement contains a number of financial covenants applicable to the Canadian subsidiaries, including covenants restricting their incurrence of additional debt, a debt to EBITDA ratio, a fixed charge coverage ratio, a requirement to maintain a CAD 28.0 million equity balance and a capital expenditure limit of CAD 2.0 million per year. The Company was in compliance with all covenants of the BMO Credit Agreement as of March 31, 2016. In April 2015, the Company entered into two interest rate swap agreements to partially hedge the risk of future increases in the variable rate debt under the Company’s BMO Credit Agreement. The notional amount for each of the interest rate swap agreements wa s CAD 10.1 million ($7.8 million based on the exchange rate in effect on March 31, 2016). The interest rate swap agreements are not designated as hedges for accounting purposes. As a result, changes in fair value of the interest rate swaps are recognized in interest expense on the Company’s condensed consolidated statement of earnings. ﻿ Deferred financing costs consist of the Company’s costs related to the financing of the BMO Credit Agreement. Amortization expenses relating to deferred financing charges were less than $0.1 million for each of the three months ended March 31, 2016 and 201 5. These costs are included in interest expense in the condensed consolidated statements of earnings. ﻿ Casinos Poland As of March 31, 2016, CPL had debt totaling PLN 5.0 million ($1.3 million based on the exchange rate in effect on March 31, 2016) under two credit agreements and three capital lease agreements. CPL also had a credit facility that had no outstanding balance as of March 31, 2016. ﻿ The first credit agreement is with mBank (formerly known as BRE Bank). Under this credit agreement, CPL entered into a three year term loan in November 2013 at an interest rate of Warsaw Interbank Offered Rate (“WIBOR”) plus 1.75%. Proceeds from the loan were used to repay the balance of the Bank Pocztowy loan related to the CPL properties, invest in slot equipment and relocate the Company’s Poznan, Poland casino. The mBank credit agreement is secured by a building owned by CPL in Warsaw, Poland. As of March 31, 2016, the amount outstanding on the term loan was PLN 3.2 million ($0.9 million based on the exchange rate in effect on March 31, 2016). CPL has no further borrowing availability under the loan, and the loan matures in November 2016. The mBank credit agreement contains a number of financial covenants applicable to CPL, including covenants that restrict the incurrence of additional debt and require CPL to maintain debt ratios and current liquidity ratios of 0.6 or higher. On March 26, 2015, CPL and mBank amended the credit agreement to lower the current liquidity ratio to 0.5. CPL was in compliance with all covenants of this mBank agreement as of March 31, 2016. ﻿ The second credit agreement is also with mBank. Under this credit agreement, CPL entered into a three year term loan on September 15, 2014 at an interest rate of WIBOR plus 1.70%. Proceeds from the loan were used to repay balances outstanding under a prior credit agreement that matured in September 2014 and to finance current operations. The mBank credit agreement is secured by a building owned by CPL in Warsaw, Poland. As of March 31, 2016, the amount outstanding on the term loan was PLN 1.8 million ($0.5 million based on the exchange rate in effect on March 31, 2016). CPL has no further borrowing availability under the loan, and the loan matures in September 2017. The mBank credit agreement contains a number of financial covenants applicable to CPL, including covenants that restrict the incurrence of additional debt and require CPL to maintain debt ratios and current liquidity ratios of 0.6 or higher. On March 26, 2015, CPL and mBank amended the credit agreement to lower the current liquidity ratio to 0.5. CPL was in compliance with all covenants of this mBank agreement as of March 31, 2016. ﻿ The credit facility is a short-term line of credit with BPH Bank used to finance current operations. The bank line of credit bears an interest rate of WIBOR plus 1.85% with a borrowing capacity of PLN 13.0 million, of which PLN 2.0 million may only be used to secure bank guarantees. The credit facility terminates on February 1 1, 201 8. The BPH Bank line of credit is secured by a building owned by CPL in Warsaw, Poland. As of March 31, 2016, there was no outstanding amount on the credit facility, and CPL ha d approximately PLN 11.0 million ($3.0 million based on the exchange rate in effect on March 31, 2016) available under the agreement. The BPH Bank facility contains a number of financial covenants applicable to CPL, including covenants that restrict the incurrence of additional debt and debt to EBITDA ratios. CPL was in compliance with all covenants of th e BPH Bank line of credit as of March 31, 2016. ﻿ CPL’s remaining debt consists of t hree capital lease agreements for various vehicles. As of March 31, 2016, the amount outstanding was less than PLN 0.1 million (less than $0.1 million based on the exchange rate in effect on March 31, 2016). ﻿ In addition, under Polish gaming law, CPL is required to maintain PLN 3.6 million in the form of deposits or bank guarantees for payment of casino jackpots and gaming tax obligations. mBank issued guarantees to CPL for this purpose totaling PLN 3.6 million ($1.0 million based on the exchange rate in effect on March 31, 2016). The mBank guarantees are secured by land owned by CPL in Kolbaskowo, Poland and terminate on October 31, 2019. In addition, CPL is required to maintain deposits or provide bank guarantees for payment of additional prizes and giveaways at the casinos. The amount of these deposits varies depending on the value of the prizes. CPL maintained $0.3 million in deposits for this purpose as of March 31, 2016. These deposits are included in deposits and other on the Company’s condensed consolidated balance sheets. ﻿ Century Downs Racetrack and Casino As of March 31, 2016, CDR had debt totaling CAD 20.3 million ($15.6 million based on the exchange rate in effect on March 31, 2016). The debt includes CDR’s land lease and four capital lease agreements. ﻿ CDR’s land lease is a financing obligation of the Company. Prior to the Company’s acquisition of its ownership interest in CDR, CDR sold a portion of the land on which the REC project is located and then entered into an agreement to lease back a portion of the land sold. The Company accounts for the lease using the financing method by accounting for the land subject to lease as an asset and the lease payments as interest on the financing obligation. Under the land lease, CDR has four options to purchase the land. The first option date is July 1, 2023. Due to the nature of the CDR land lease financing obligation, there are no principal payments due until the Company exercises its option to purchase the land. Lease payments are applied to interest only, and any change in the outstanding balance of the financing obligation relates to foreign currency translation. As of March 31, 2016, the outstanding balance on the financing obligation was CAD 19.5 million ($15.0 million based on the exchange rate in effect on March 31, 2016) and the implicit interest rate was 10.0%. ﻿ CDR’s remaining debt consists of four capital lease agreements for equipment used in the operation of CDR. As of March 31, 2016, the amount outstanding was CAD 0.8 million ($0.6 million based on the exchange rate in effect on March 31, 2016). As of March 31, 2016, scheduled maturi ties related to long-term debt we re as follows: ﻿
﻿ |  |  |  |  |  |  |  |  |  |  |  |
﻿Amounts in thousands |  | Bank of Montreal |  | Century Downs |  | Casinos Poland |  | Total
﻿2016 |  | $ | 1,958 |  | $ | 197 |  | $ | 1,106 |  | $ | 3,261
﻿2017 |  |  | 2,611 |  |  | 274 |  |  | 242 |  |  | 3,127
﻿2018 |  |  | 2,611 |  |  | 79 |  |  | 0 |  |  | 2,690
﻿2019 |  |  | 13,954 |  |  | 26 |  |  | 0 |  |  | 13,980
﻿2020 |  |  | 0 |  |  | 9 |  |  | 0 |  |  | 9
﻿Thereafter |  |  | 0 |  |  | 15,036 |  |  | 0 |  |  | 15,036
﻿Total |  | $ | 21,134 |  | $ | 15,621 |  | $ | 1,348 |  | $ | 38,103
﻿ |  |  |  |  |  |  |  |  |  |  |  |
﻿ ﻿

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration