XML 37 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2016
Long-Term Debt [Abstract]  
Schedule of Long-term Debt and Weighted Average Interest



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

June 30, 2016

 

December 31, 2015

Credit agreement - Bank of Montreal

 

$

20,421 

 

 

4.45% 

 

$

20,419 

 

 

5.07% 

Capital leases - Edmonton

 

 

270 

 

 

6.77% 

 

 

 

 

0.00% 

Credit agreement - Casinos Poland

 

 

883 

 

 

3.50% 

 

 

1,647 

 

 

3.02% 

Credit facility - Casinos Poland

 

 

 

 

0.00% 

 

 

 

 

0.00% 

Capital leases - Casinos Poland

 

 

 

 

59.33% 

 

 

13 

 

 

27.89% 

Financing obligation - CDR land lease

 

 

14,987 

 

 

14.21% 

 

 

14,087 

 

 

12.94% 

Capital leases - CDR

 

 

604 

 

 

5.48% 

 

 

615 

 

 

4.57% 

Total principal

 

$

37,169 

 

 

8.47% 

 

$

36,781 

 

 

8.21% 

Deferred financing costs

 

 

(220)

 

 

 

 

 

(261)

 

 

 

Total long-term debt

 

$

36,949 

 

 

 

 

$

36,520 

 

 

 

Less current portion

 

 

(3,790)

 

 

 

 

 

(4,123)

 

 

 

Long-term portion

 

$

33,159 

 

 

 

 

$

32,397 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Maturities of Long-term Debt



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Edmonton

 

Century Downs

 

Casinos Poland

 

Total

2016

 

$

1,302 

 

$

46 

 

$

139 

 

$

659 

 

$

2,146 

2017

 

 

2,604 

 

 

96 

 

 

289 

 

 

228 

 

 

3,217 

2018

 

 

2,604 

 

 

102 

 

 

95 

 

 

 

 

2,801 

2019

 

 

13,911 

 

 

26 

 

 

44 

 

 

 

 

13,981 

2020

 

 

 

 

 

 

28 

 

 

 

 

28 

Thereafter

 

 

 

 

 

 

14,996 

 

 

 

 

14,996 

Total

 

$

20,421 

 

$

270 

 

$

15,591 

 

$

887 

 

$

37,169