XML 40 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Information [Abstract]  
Aggregation Of Operating Segments Into Reportable Segments



 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Corporate Other



Segment Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended June 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

13,167 

 

$

7,703 

 

$

13,570 

 

$

761 

 

$

35,201 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,948 

 

$

833 

 

$

678 

 

$

(1,210)

 

$

2,249 

Interest expense (income), net

 

 

784 

 

 

 

 

 

 

(4)

 

 

788 

Income taxes (benefit)

 

 

688 

 

 

511 

 

 

350 

 

 

(562)

 

 

987 

Depreciation and amortization

 

 

772 

 

 

625 

 

 

633 

 

 

87 

 

 

2,117 

Non-controlling interest

 

 

1,736 

 

 

 

 

341 

 

 

 

 

2,077 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

190 

 

 

190 

(Gain) loss on foreign currency transactions and other

 

 

(1,524)

 

 

 

 

(22)

 

 

(14)

 

 

(1,560)

Loss (gain) on disposition of fixed assets

 

 

18 

 

 

 

 

(9)

 

 

 

 

10 

Adjusted EBITDA

 

$

4,422 

 

$

1,970 

 

$

1,979 

 

$

(1,513)

 

$

6,858 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended June 30, 2015

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

13,309 

 

$

7,210 

 

$

12,875 

 

$

4,481 

 

$

37,875 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

2,258 

 

$

718 

 

$

568 

 

$

3,053 

 

$

6,597 

Interest expense (income), net

 

 

992 

 

 

 

 

43 

 

 

(2)

 

 

1,033 

Income taxes (benefit)

 

 

611 

 

 

362 

 

 

268 

 

 

(1,647)

 

 

(406)

Depreciation and amortization

 

 

573 

 

 

632 

 

 

636 

 

 

49 

 

 

1,890 

Non-controlling interest

 

 

738 

 

 

 

 

284 

 

 

 

 

1,022 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

419 

 

 

419 

Gain on foreign currency transactions and other

 

 

(357)

 

 

 

 

(35)

 

 

(15)

 

 

(407)

Loss on disposition of fixed assets

 

 

 

 

 

 

22 

 

 

 

 

25 

Acquisition costs

 

 

(36)

 

 

 

 

 

 

36 

 

 

Other one-time income  (2)

 

 

 

 

 

 

 

 

(3,365)

 

 

(3,365)

Adjusted EBITDA

 

$

4,782 

 

$

1,712 

 

$

1,786 

 

$

(1,472)

 

$

6,808 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Other one-time income for Corporate and Other relates to the $3.4 million consideration for the Termination Agreement with Norwegian.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Six Months Ended June 30, 2016



 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

25,462

 

$

14,784

 

$

25,835

 

$

1,650

 

$

67,731



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,604 

 

$

1,377 

 

$

1,347 

 

$

(2,186)

 

$

4,142 

Interest expense (income), net

 

 

1,534 

 

 

 

 

23 

 

 

(8)

 

 

1,549 

Income taxes (benefit)

 

 

1,118 

 

 

844 

 

 

617 

 

 

(995)

 

 

1,584 

Depreciation and amortization

 

 

1,470 

 

 

1,251 

 

 

1,234 

 

 

172 

 

 

4,127 

Non-controlling interest

 

 

1,735 

 

 

 

 

672 

 

 

 

 

2,407 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

381 

 

 

381 

(Gain) loss on foreign currency transactions and other

 

 

(1,544)

 

 

 

 

(222)

 

 

 

 

(1,758)

Loss on disposition of fixed assets

 

 

21 

 

 

 

 

13 

 

 

 

 

37 

Adjusted EBITDA

 

$

7,938 

 

$

3,475 

 

$

3,684 

 

$

(2,628)

 

$

12,469 





(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Six Months Ended June 30, 2015



 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

21,754

 

$

14,003

 

$

26,409

 

$

6,113

 

$

68,279 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

4,392 

 

$

1,194 

 

$

1,351 

 

$

1,505 

 

$

8,442 

Interest expense (income), net

 

 

1,625 

 

 

 

 

78 

 

 

(6)

 

 

1,697 

Income taxes (benefit)

 

 

957 

 

 

731 

 

 

516 

 

 

(2,175)

 

 

29 

Depreciation and amortization

 

 

992 

 

 

1,266 

 

 

1,247 

 

 

197 

 

 

3,702 

Non-controlling interest

 

 

(1)

 

 

 

 

675 

 

 

 

 

674 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

807 

 

 

807 

Gain on foreign currency transactions and other

 

 

(519)

 

 

 

 

(368)

 

 

(15)

 

 

(902)

Loss on disposition of fixed assets

 

 

 

 

 

 

142 

 

 

 

 

146 

Preopening expenses

 

 

345 

 

 

 

 

 

 

 

 

345 

Other one-time income  (2)

 

 

 

 

 

 

 

 

(3,365)

 

 

(3,365)

Adjusted EBITDA

 

$

7,794 

 

$

3,191 

 

$

3,641 

 

$

(3,051)

 

$

11,575 





(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Other one-time income for Corporate and Other relates to the $3.4 million consideration for the Termination Agreement with Norwegian.