XML 40 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2016
Long-Term Debt [Abstract]  
Schedule of Long-term Debt and Weighted Average Interest



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

September 30, 2016

 

December 31, 2015

Credit agreement - Bank of Montreal

 

$

42,479 

 

 

4.06% 

 

$

20,419 

 

 

5.07% 

Capital leases - CRA

 

 

246 

 

 

6.45% 

 

 

 

 

0.00% 

Credit agreement - CPL

 

 

522 

 

 

3.54% 

 

 

1,647 

 

 

3.02% 

Capital leases - CPL

 

 

 

 

63.21% 

 

 

13 

 

 

27.89% 

Financing obligation - CDR land lease

 

 

14,863 

 

 

13.73% 

 

 

14,087 

 

 

12.94% 

Capital leases - CDR

 

 

642 

 

 

5.32% 

 

 

615 

 

 

4.57% 

Total principal

 

$

58,754 

 

 

8.09% 

 

$

36,781 

 

 

8.21% 

Deferred financing costs

 

 

(398)

 

 

 

 

 

(261)

 

 

 

Total long-term debt

 

$

58,356 

 

 

 

 

$

36,520 

 

 

 

Less current portion

 

 

(5,510)

 

 

 

 

 

(4,123)

 

 

 

Long-term portion

 

$

52,846 

 

 

 

 

$

32,397 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Maturities of Long-term Debt



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Century Resorts Alberta

 

Century Downs

 

Casinos Poland

 

Total

2016

 

$

1,138 

 

$

23 

 

$

95 

 

$

289 

 

$

1,545 

2017

 

 

4,552 

 

 

95 

 

 

349 

 

 

235 

 

 

5,231 

2018

 

 

4,552 

 

 

101 

 

 

116 

 

 

 

 

4,769 

2019

 

 

15,767 

 

 

27 

 

 

43 

 

 

 

 

15,837 

2020

 

 

1,969 

 

 

 

 

28 

 

 

 

 

1,997 

Thereafter

 

 

14,501 

 

 

 

 

14,874 

 

 

 

 

29,375 

Total

 

$

42,479 

 

$

246 

 

$

15,505 

 

$

524 

 

$

58,754